| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.58B | 6.26B | 6.14B | 5.44B | 4.49B | 2.67B |
| Gross Profit | 2.40B | 2.05B | 2.65B | 2.41B | 1.87B | 834.90M |
| EBITDA | 2.55B | 2.39B | 2.35B | 2.13B | 1.55B | 575.90M |
| Net Income | 1.34B | 1.28B | 1.25B | 1.12B | 664.40M | -142.40M |
Balance Sheet | ||||||
| Total Assets | 11.44B | 11.47B | 11.78B | 10.80B | 11.71B | 11.18B |
| Cash, Cash Equivalents and Short-Term Investments | 677.91M | 975.18M | 1.13B | 1.06B | 1.99B | 1.82B |
| Total Debt | 3.36B | 0.00 | 3.38B | 3.31B | 4.41B | 4.98B |
| Total Liabilities | 6.63B | 6.62B | 6.72B | 6.31B | 7.13B | 7.44B |
| Stockholders Equity | 4.81B | 4.85B | 5.06B | 4.48B | 4.58B | 3.75B |
Cash Flow | ||||||
| Free Cash Flow | 1.52B | 2.01B | 1.36B | 1.19B | 874.10M | 176.10M |
| Operating Cash Flow | 1.76B | 2.07B | 2.15B | 1.79B | 1.44B | 636.30M |
| Investing Cash Flow | -678.13M | -773.81M | -1.15B | 4.50M | -493.30M | -205.50M |
| Financing Cash Flow | -1.64B | -1.35B | -990.10M | -2.19B | -640.10M | -865.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $26.70B | 14.52 | 26.71% | 1.55% | 12.97% | 11.19% | |
67 Neutral | $26.12B | 113.42 | 154.33% | 0.56% | 10.01% | 33.63% | |
66 Neutral | $32.01B | 19.53 | 21.02% | 0.39% | 17.27% | 94.65% | |
62 Neutral | $121.62B | 30.71 | -95.80% | 0.71% | 14.95% | 17.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $4.07B | 73.40 | -38.21% | ― | 6.71% | -41.74% | |
49 Neutral | $624.60M | 17.65 | -40.79% | ― | -6.42% | ― |