| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.26B | € 6.14B | € 5.44B | € 4.49B | € 2.67B |
| Gross Profit | € 2.05B | € 2.65B | € 2.41B | € 1.87B | € 834.90M |
| Operating Income | € 1.69B | € 1.63B | € 1.41B | € 962.70M | € -83.00M |
| EBITDA | € 2.39B | € 2.35B | € 2.13B | € 1.55B | € 575.90M |
| Net Income | € 1.28B | € 1.25B | € 1.12B | € 664.40M | € -142.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 975.18M | € 1.13B | € 1.06B | € 1.99B | € 1.82B |
| Total Assets | € 11.47B | € 11.78B | € 10.80B | € 11.71B | € 11.18B |
| Total Debt | € 0.00 | € 3.38B | € 3.31B | € 4.41B | € 4.98B |
| Net Debt | € -975.18M | € 2.33B | € 2.27B | € 2.98B | € 3.85B |
| Total Liabilities | € 6.62B | € 6.72B | € 6.31B | € 7.13B | € 7.44B |
| Stockholders' Equity | € 4.85B | € 5.06B | € 4.48B | € 4.58B | € 3.75B |
| Cash Flow | |||||
| Free Cash Flow | € 2.01B | € 1.36B | € 1.19B | € 874.10M | € 176.10M |
| Operating Cash Flow | € 2.07B | € 2.15B | € 1.79B | € 1.44B | € 636.30M |
| Investing Cash Flow | € -773.81M | € -1.15B | € 4.50M | € -493.30M | € -205.50M |
| Financing Cash Flow | € -1.35B | € -990.10M | € -2.19B | € -640.10M | € -865.80M |