| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 13.63B | 18.49B | 17.62B | 16.51B | 15.47B | 8.79B | 
| Gross Profit | 1.69B | 2.30B | 2.21B | 1.97B | 1.73B | 1.39B | 
| EBITDA | 879.50M | 1.26B | 762.00M | 766.00M | 732.00M | 655.00M | 
| Net Income | 101.00M | 149.00M | -309.00M | -128.00M | -576.00M | 247.00M | 
| Balance Sheet | ||||||
| Total Assets | 34.59B | 34.59B | 33.25B | 31.40B | 30.52B | 28.57B | 
| Cash, Cash Equivalents and Short-Term Investments | 2.27B | 2.27B | 976.00M | 826.00M | 810.00M | 1.25B | 
| Total Debt | 3.52B | 3.52B | 4.66B | 3.70B | 3.69B | 2.93B | 
| Total Liabilities | 24.01B | 24.01B | 24.48B | 22.29B | 21.49B | 19.45B | 
| Stockholders Equity | 10.46B | 10.46B | 8.67B | 9.00B | 8.91B | 9.04B | 
| Cash Flow | ||||||
| Free Cash Flow | 174.00M | 490.00M | -567.00M | 175.00M | -1.00B | -720.00M | 
| Operating Cash Flow | 522.00M | 972.00M | -82.00M | 606.00M | -577.00M | -455.00M | 
| Investing Cash Flow | 268.50M | 123.00M | -431.00M | -478.00M | -443.00M | -1.94B | 
| Financing Cash Flow | 315.50M | 244.00M | 696.00M | -61.00M | 558.00M | 1.46B | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | $33.85B | 28.77 | 11.07% | 0.47% | 4.40% | 14.60% | |
| ― | $5.64B | 18.68 | 11.98% | 1.52% | 10.66% | 14.09% | |
| ― | $11.89B | 79.26 | 1.53% | ― | 3.86% | ― | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | $2.25B | 24.57 | 10.47% | 4.31% | -22.95% | -40.67% | |
| ― | $1.30B | 7.13 | 14.03% | 2.70% | -8.66% | 27.14% | |
| ― | $175.40M | ― | ― | ― | -6.00% | -12.45% |