Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.63B | 18.49B | 17.62B | 16.51B | 15.47B | 8.79B |
Gross Profit | 1.69B | 2.30B | 2.21B | 1.97B | 1.73B | 1.39B |
EBITDA | 879.50M | 1.26B | 762.00M | 766.00M | 732.00M | 655.00M |
Net Income | 101.00M | 149.00M | -309.00M | -128.00M | -576.00M | 247.00M |
Balance Sheet | ||||||
Total Assets | 34.59B | 34.59B | 33.25B | 31.40B | 30.52B | 28.57B |
Cash, Cash Equivalents and Short-Term Investments | 2.27B | 2.27B | 976.00M | 826.00M | 810.00M | 1.25B |
Total Debt | 3.52B | 3.52B | 4.66B | 3.70B | 3.69B | 2.93B |
Total Liabilities | 24.01B | 24.01B | 24.48B | 22.29B | 21.49B | 19.45B |
Stockholders Equity | 10.46B | 10.46B | 8.67B | 9.00B | 8.91B | 9.04B |
Cash Flow | ||||||
Free Cash Flow | 174.00M | 490.00M | -567.00M | 175.00M | -1.00B | -720.00M |
Operating Cash Flow | 522.00M | 972.00M | -82.00M | 606.00M | -577.00M | -455.00M |
Investing Cash Flow | 268.50M | 123.00M | -431.00M | -478.00M | -443.00M | -1.94B |
Financing Cash Flow | 315.50M | 244.00M | 696.00M | -61.00M | 558.00M | 1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 6.04B | 19.41 | 11.97% | 1.42% | 11.74% | 33.85% | |
71 Outperform | 32.20B | 28.11 | 10.67% | 0.50% | 3.38% | 17.21% | |
69 Neutral | 1.44B | 6.53 | 15.22% | 2.67% | 0.71% | 84.57% | |
64 Neutral | $11.64B | 77.21 | 1.53% | 4.36% | 3.86% | ― | |
61 Neutral | 2.29B | 24.66 | 9.56% | 4.16% | -22.95% | -40.67% | |
44 Neutral | 165.45M | -10.07 | 12.34% | ― | -6.00% | -12.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |