| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 150.51M | 151.28M | 148.09M | 142.53M | 117.48M |
| Gross Profit | 49.81M | 52.75M | 51.62M | 48.16M | 43.74M |
| EBITDA | 4.34M | -4.30M | 13.04M | 9.00M | 11.71M |
| Net Income | -2.38M | -14.49M | 4.69M | 2.66M | 6.43M |
Balance Sheet | |||||
| Total Assets | 137.57M | 145.59M | 133.25M | 139.21M | 114.95M |
| Cash, Cash Equivalents and Short-Term Investments | 4.07M | 5.05M | 4.53M | 3.95M | 5.28M |
| Total Debt | 41.35M | 48.52M | 22.44M | 30.87M | 10.29M |
| Total Liabilities | 60.70M | 69.84M | 42.97M | 54.84M | 33.94M |
| Stockholders Equity | 76.86M | 75.75M | 90.28M | 84.37M | 81.01M |
Cash Flow | |||||
| Free Cash Flow | 11.41M | 3.68M | 11.48M | -3.17M | -402.00K |
| Operating Cash Flow | 11.74M | 4.85M | 12.35M | -2.94M | 1.39M |
| Investing Cash Flow | -219.00K | -20.27M | -875.00K | -17.26M | -1.80M |
| Financing Cash Flow | -12.86M | 15.38M | -10.97M | 18.75M | -5.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $44.80M | -92.28 | -1.56% | ― | 15.50% | 94.41% | |
65 Neutral | $443.61M | 68.13 | 18.31% | ― | -2.54% | ― | |
64 Neutral | $117.70M | -50.33 | -3.10% | ― | -0.51% | 83.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $60.42M | -6.76 | -14.22% | ― | 3.62% | -211.97% | |
52 Neutral | $94.82M | -5.91 | -11.74% | ― | -6.38% | 41.73% | |
51 Neutral | $69.73M | -3.11 | -66.25% | ― | -19.66% | 97.84% |