| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 67.14B | 66.46B | 63.52B | 56.59B | 50.62B | 48.68B |
| Gross Profit | 26.74B | 22.09B | 14.50B | 7.17B | 5.68B | 12.03B |
| EBITDA | 16.37B | 14.04B | 6.72B | 735.00M | -648.00M | 7.88B |
| Net Income | 12.14B | 10.28B | 4.67B | -188.00M | -1.29B | 1.61B |
Balance Sheet | ||||||
| Total Assets | 123.97B | 119.76B | 111.62B | 103.36B | 97.99B | 99.44B |
| Cash, Cash Equivalents and Short-Term Investments | 5.40B | 5.57B | 5.24B | 5.87B | 4.91B | 4.77B |
| Total Debt | 7.49B | 7.49B | 8.09B | 7.94B | 7.96B | 7.98B |
| Total Liabilities | 92.39B | 89.17B | 90.25B | 85.73B | 80.63B | 74.31B |
| Stockholders Equity | 31.61B | 30.61B | 21.44B | 17.77B | 17.49B | 25.18B |
Cash Flow | ||||||
| Free Cash Flow | 11.53B | 9.88B | 8.72B | 3.96B | 4.70B | 4.77B |
| Operating Cash Flow | 11.71B | 10.11B | 8.93B | 4.23B | 5.12B | 5.12B |
| Investing Cash Flow | -8.59B | -7.25B | -8.25B | -3.00B | -1.73B | 510.00M |
| Financing Cash Flow | -3.46B | -2.88B | -697.00M | -1.24B | -3.42B | -5.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $56.94B | 5.47 | 42.71% | 1.91% | 4.40% | 209.62% | |
82 Outperform | $65.07B | 9.17 | 24.14% | 1.49% | 4.12% | 83.05% | |
80 Outperform | $25.93B | 22.22 | 17.98% | 2.10% | 17.87% | 90.86% | |
78 Outperform | $128.12B | 13.86 | 15.65% | 1.22% | 8.26% | 35.89% | |
78 Outperform | $37.44B | 10.99 | 22.01% | 1.55% | 6.90% | 41.67% | |
74 Outperform | $119.20B | 10.30 | 35.45% | 2.20% | 13.89% | 32.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |