| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 66.46B | 63.52B | 56.59B | 50.62B | 48.68B |
| Gross Profit | 22.09B | 14.50B | 7.17B | 5.68B | 12.03B |
| EBITDA | 14.04B | 6.72B | 735.00M | -648.00M | 7.88B |
| Net Income | 10.28B | 4.67B | -188.00M | -1.29B | 1.61B |
Balance Sheet | |||||
| Total Assets | 119.76B | 111.62B | 103.36B | 97.99B | 99.44B |
| Cash, Cash Equivalents and Short-Term Investments | 5.57B | 5.24B | 5.87B | 4.91B | 4.77B |
| Total Debt | 7.49B | 8.09B | 7.94B | 7.96B | 7.98B |
| Total Liabilities | 89.17B | 90.25B | 85.73B | 80.63B | 74.31B |
| Stockholders Equity | 30.61B | 21.44B | 17.77B | 17.49B | 25.18B |
Cash Flow | |||||
| Free Cash Flow | 9.88B | 8.72B | 3.96B | 4.70B | 4.77B |
| Operating Cash Flow | 10.11B | 8.93B | 4.23B | 5.12B | 5.12B |
| Investing Cash Flow | -7.25B | -8.25B | -3.00B | -1.73B | 510.00M |
| Financing Cash Flow | -2.88B | -697.00M | -1.24B | -3.42B | -5.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $127.74B | 12.00 | 14.69% | 1.22% | 6.68% | -1.78% | |
80 Outperform | $54.64B | 5.29 | 39.47% | 1.91% | 7.07% | 100.42% | |
79 Outperform | $37.45B | 10.14 | 21.37% | 1.55% | 7.11% | 22.52% | |
77 Outperform | $24.93B | 10.77 | 16.13% | 2.10% | -0.63% | -30.68% | |
76 Outperform | $63.80B | 10.34 | 20.58% | 1.49% | 6.75% | 30.83% | |
72 Outperform | $115.34B | 11.81 | 44.53% | 2.20% | 18.35% | 32.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |