| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.03B | 4.00B | 3.86B | 3.73B | 3.95B |
| Gross Profit | 2.76B | 2.80B | 2.71B | 2.63B | 2.94B |
| EBITDA | 765.87M | 816.80M | 799.05M | 779.84M | 1.09B |
| Net Income | 410.35M | 421.36M | 445.05M | 361.57M | 772.02M |
Balance Sheet | |||||
| Total Assets | 6.23B | 6.21B | 6.08B | 5.95B | 5.94B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.04B | 972.74M | 999.58M | 1.17B |
| Total Debt | 114.45M | 119.28M | 126.62M | 126.91M | 125.38M |
| Total Liabilities | 2.18B | 2.36B | 2.45B | 2.35B | 2.32B |
| Stockholders Equity | 4.05B | 3.85B | 3.63B | 3.60B | 3.62B |
Cash Flow | |||||
| Free Cash Flow | 490.78M | 622.65M | 608.06M | 276.83M | 771.45M |
| Operating Cash Flow | 593.22M | 738.23M | 785.78M | 568.73M | 1.17B |
| Investing Cash Flow | -112.44M | -254.91M | -195.94M | -213.32M | -563.43M |
| Financing Cash Flow | -464.58M | -355.72M | -598.34M | -501.69M | -458.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $11.31B | 21.94 | 12.40% | ― | 11.75% | 364.73% | |
76 Outperform | $11.86B | 27.60 | 10.45% | ― | 0.56% | -12.05% | |
72 Outperform | $13.50B | 22.70 | 11.79% | 2.28% | 5.78% | 61.52% | |
69 Neutral | $1.46B | 25.04 | 17.36% | ― | 29.47% | 23.24% | |
65 Neutral | $17.33B | 25.25 | 5.60% | 1.05% | 5.47% | -23.03% | |
59 Neutral | $5.99B | -34.40 | -25.41% | ― | 30.38% | 47.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |