| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.45T | 3.34T | 3.41T | 2.74T | 2.61T | 2.48T |
| Gross Profit | 1.36T | 1.31T | 1.35T | 1.06T | 1.01T | 941.28B |
| EBITDA | 513.81B | 444.01B | 579.49B | 485.39B | 457.54B | 428.80B |
| Net Income | 297.66B | 268.70B | 245.96B | 179.56B | 123.21B | 173.07B |
Balance Sheet | ||||||
| Total Assets | 3.53T | 3.48T | 3.29T | 2.92T | 3.01T | 2.95T |
| Cash, Cash Equivalents and Short-Term Investments | 367.42B | 343.50B | 321.38B | 369.87B | 384.52B | 499.78B |
| Total Debt | 1.20T | 1.16T | 1.12T | 1.03T | 1.14T | 1.07T |
| Total Liabilities | 2.15T | 2.28T | 2.28T | 2.00T | 2.13T | 1.84T |
| Stockholders Equity | 1.35T | 1.16T | 976.41B | 886.29B | 855.26B | 1.08T |
Cash Flow | ||||||
| Free Cash Flow | 167.38B | 174.30B | 65.70B | 174.12B | -61.20B | 161.03B |
| Operating Cash Flow | 381.86B | 438.47B | 357.24B | 366.83B | 397.45B | 305.05B |
| Investing Cash Flow | -258.47B | -239.35B | -289.85B | -158.29B | -85.17B | -198.25B |
| Financing Cash Flow | -10.68B | -154.43B | -119.76B | -187.13B | -286.96B | -115.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $3.29B | 19.35 | 35.99% | ― | 1.01% | 1.21% | |
67 Neutral | $5.54B | 169.26 | 16.39% | 3.98% | 6.57% | -0.27% | |
65 Neutral | $4.17B | 8.57 | 24.99% | 4.78% | 5.80% | 23.83% | |
64 Neutral | $39.22B | 33.14 | 7.25% | 3.12% | 9.19% | 21.61% | |
63 Neutral | $8.43B | 62.69 | 1.89% | 2.44% | 66.61% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $11.60B | 24.66 | 122.90% | 0.61% | 8.81% | 14.00% |