| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 67.69B | 67.12B | 48.28B | 16.56B | 7.09B | 31.18B |
| Gross Profit | 37.75B | 38.94B | 30.49B | -2.93B | -11.10B | 13.98B |
| EBITDA | 38.33B | 38.71B | 23.07B | -2.00B | -8.54B | 10.68B |
| Net Income | 18.53B | 19.18B | 8.79B | -11.09B | -16.32B | 4.32B |
Balance Sheet | ||||||
| Total Assets | 203.68B | 206.15B | 195.61B | 183.81B | 195.09B | 173.56B |
| Cash, Cash Equivalents and Short-Term Investments | 15.25B | 18.54B | 6.10B | 3.82B | 17.10B | 43.56B |
| Total Debt | 49.87B | 54.23B | 61.48B | 61.56B | 64.03B | 11.12B |
| Total Liabilities | 74.40B | 79.75B | 83.43B | 81.29B | 81.66B | 30.53B |
| Stockholders Equity | 126.96B | 124.23B | 110.46B | 101.32B | 112.34B | 142.24B |
Cash Flow | ||||||
| Free Cash Flow | 24.10B | 27.96B | 5.27B | -9.74B | -20.35B | -13.44B |
| Operating Cash Flow | 34.45B | 41.06B | 16.87B | -171.36M | -11.93B | 258.67M |
| Investing Cash Flow | -11.85B | -13.13B | -11.56B | -936.40M | 20.56B | 14.71B |
| Financing Cash Flow | -18.76B | -15.53B | -3.02B | -3.57B | -5.98B | -19.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $33.08B | 12.43 | 28.67% | 1.54% | 14.75% | 71.73% | |
76 Outperform | $5.03B | 18.46 | 53.28% | 4.38% | -2.04% | -3.82% | |
73 Outperform | $9.28B | 16.36 | 24.69% | 10.57% | 8.70% | -21.15% | |
70 Outperform | $17.55B | 32.98 | 15.20% | 1.79% | 8.49% | 6.50% | |
70 Outperform | $10.86B | 21.29 | 46.45% | 5.59% | 11.58% | 1.15% | |
70 Outperform | $3.59B | 26.05 | 10.46% | ― | 10.45% | -62.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |