Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.14B | 23.96B | 23.64B | 20.95B | 19.56B |
Gross Profit | 4.50B | 4.97B | 4.97B | 4.28B | 3.79B |
EBITDA | 760.00M | 841.00M | 770.00M | 971.00M | 307.00M |
Net Income | 303.00M | 325.00M | 342.00M | 586.00M | -97.00M |
Balance Sheet | |||||
Total Assets | 12.10B | 12.43B | 13.26B | 11.87B | 9.79B |
Cash, Cash Equivalents and Short-Term Investments | 482.00M | 556.00M | 782.00M | 3.05B | 1.49B |
Total Debt | 3.48B | 3.67B | 3.70B | 3.48B | 2.29B |
Total Liabilities | 8.51B | 8.83B | 9.36B | 8.06B | 6.57B |
Stockholders Equity | 3.58B | 3.60B | 3.88B | 3.79B | 3.21B |
Cash Flow | |||||
Free Cash Flow | 563.00M | 347.00M | 328.00M | 590.00M | 563.00M |
Operating Cash Flow | 707.00M | 563.00M | 543.00M | 722.00M | 720.00M |
Investing Cash Flow | -157.00M | -209.00M | -1.45B | -206.00M | -162.00M |
Financing Cash Flow | -634.00M | -620.00M | -1.38B | 980.00M | -290.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.77B | 15.87 | 13.49% | 2.63% | -3.27% | 62.57% | |
71 Outperform | $4.90B | 15.92 | 7.98% | 4.06% | -4.25% | -6.06% | |
71 Outperform | ¥255.65B | 12.95 | 8.49% | 3.09% | 6.31% | 12.94% | |
63 Neutral | $3.52B | 21.68 | 162.14% | 1.51% | 1.50% | -44.95% | |
61 Neutral | $4.22B | 20.63 | 14.49% | 5.71% | -7.81% | -40.22% | |
57 Neutral | $1.87B | 17.55 | 5.19% | 3.56% | -5.52% | 133.51% | |
54 Neutral | $2.23B | 35.85 | 48.65% | 4.05% | 1.90% | -60.33% |