| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.08B | 23.14B | 23.96B | 23.64B | 20.95B |
| Gross Profit | 4.42B | 4.50B | 4.97B | 4.97B | 4.28B |
| EBITDA | 716.00M | 760.00M | 841.00M | 770.00M | 971.00M |
| Net Income | 283.36M | 303.00M | 325.00M | 342.00M | 586.00M |
Balance Sheet | |||||
| Total Assets | 11.75B | 12.10B | 12.43B | 13.26B | 11.87B |
| Cash, Cash Equivalents and Short-Term Investments | 387.83M | 482.00M | 556.00M | 782.00M | 3.05B |
| Total Debt | 3.49B | 3.48B | 3.67B | 3.70B | 3.48B |
| Total Liabilities | 8.36B | 8.51B | 8.83B | 9.36B | 8.06B |
| Stockholders Equity | 3.38B | 3.58B | 3.60B | 3.88B | 3.79B |
Cash Flow | |||||
| Free Cash Flow | 463.94M | 563.00M | 347.00M | 328.00M | 590.00M |
| Operating Cash Flow | 588.81M | 707.00M | 563.00M | 543.00M | 722.00M |
| Investing Cash Flow | -149.84M | -157.00M | -209.00M | -1.45B | -206.00M |
| Financing Cash Flow | -443.77M | -634.00M | -620.00M | -1.38B | 980.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.45B | 13.73 | 13.94% | 2.89% | 5.44% | 8.92% | |
65 Neutral | $752.02M | 14.00 | 23.66% | 0.88% | 8.37% | 4.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $3.82B | 23.74 | 8.80% | 4.22% | 4.27% | 1.73% | |
53 Neutral | $1.38B | 137.58 | -0.81% | 4.96% | 4.77% | -115.03% | |
53 Neutral | $2.70B | 45.87 | 9.98% | 8.65% | -6.08% | -35.51% | |
50 Neutral | $1.13B | 7.72 | -7.69% | 6.37% | 3.04% | -140.22% |