| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.20B | 23.08B | 23.14B | 23.96B | 23.64B | 20.95B |
| Gross Profit | 4.38B | 4.42B | 4.50B | 4.97B | 4.97B | 4.28B |
| EBITDA | 760.37M | 716.00M | 760.00M | 841.00M | 770.00M | 971.00M |
| Net Income | 304.31M | 283.36M | 303.00M | 325.00M | 342.00M | 586.00M |
Balance Sheet | ||||||
| Total Assets | 12.03B | 11.75B | 12.10B | 12.43B | 13.26B | 11.87B |
| Cash, Cash Equivalents and Short-Term Investments | 304.32M | 387.83M | 482.00M | 556.00M | 782.00M | 3.05B |
| Total Debt | 3.34B | 3.49B | 3.48B | 3.67B | 3.70B | 3.48B |
| Total Liabilities | 8.52B | 8.36B | 8.51B | 8.83B | 9.36B | 8.06B |
| Stockholders Equity | 3.51B | 3.38B | 3.58B | 3.60B | 3.88B | 3.79B |
Cash Flow | ||||||
| Free Cash Flow | 430.38M | 463.94M | 563.00M | 347.00M | 328.00M | 590.00M |
| Operating Cash Flow | 560.52M | 588.81M | 707.00M | 563.00M | 543.00M | 722.00M |
| Investing Cash Flow | -140.37M | -149.84M | -157.00M | -209.00M | -1.45B | -206.00M |
| Financing Cash Flow | -388.41M | -443.77M | -634.00M | -620.00M | -1.38B | 980.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.63B | 13.44 | 13.94% | 2.89% | 5.44% | 8.92% | |
65 Neutral | $799.17M | 20.03 | 17.82% | 0.88% | 7.12% | -21.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $3.68B | 10.07 | 9.07% | 4.22% | 8.76% | 12.50% | |
55 Neutral | $3.01B | 22.66 | 10.14% | 8.65% | -6.08% | -35.51% | |
51 Neutral | $1.32B | -51.98 | -32.05% | 6.37% | 3.04% | -140.22% | |
49 Neutral | $1.47B | -90.07 | -0.81% | 4.96% | 4.77% | -115.03% |