| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.17B | 23.14B | 23.96B | 23.64B | 20.95B |
| Gross Profit | 4.19B | 4.50B | 4.97B | 4.97B | 4.28B |
| EBITDA | 722.32M | 760.00M | 841.00M | 770.00M | 971.00M |
| Net Income | 281.44M | 303.00M | 325.00M | 342.00M | 586.00M |
Balance Sheet | |||||
| Total Assets | 11.75B | 12.10B | 12.43B | 13.26B | 11.87B |
| Cash, Cash Equivalents and Short-Term Investments | 387.83M | 482.00M | 556.00M | 782.00M | 3.05B |
| Total Debt | 3.49B | 3.48B | 3.67B | 3.70B | 3.48B |
| Total Liabilities | 8.36B | 8.51B | 8.83B | 9.36B | 8.06B |
| Stockholders Equity | 3.38B | 3.58B | 3.60B | 3.88B | 3.79B |
Cash Flow | |||||
| Free Cash Flow | 463.94M | 563.00M | 347.00M | 328.00M | 590.00M |
| Operating Cash Flow | 588.81M | 707.00M | 563.00M | 543.00M | 722.00M |
| Investing Cash Flow | -149.84M | -157.00M | -209.00M | -1.45B | -206.00M |
| Financing Cash Flow | -443.77M | -634.00M | -620.00M | -1.38B | 980.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $704.68M | 16.87 | 24.08% | 0.88% | 9.64% | 9.93% | |
71 Outperform | $3.26B | 11.53 | 13.89% | 2.89% | 3.65% | 5.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $4.44B | 29.39 | 8.57% | 4.22% | -2.35% | -3.74% | |
59 Neutral | $2.45B | 20.45 | 10.02% | 8.65% | -7.27% | -43.88% | |
51 Neutral | $1.30B | -104.17 | -0.64% | 4.96% | -2.44% | -156.01% | |
43 Neutral | $806.26M | -210.19 | -9.79% | 6.37% | 3.19% | -86.21% |