Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.14B | 23.96B | 23.64B | 20.95B | 19.56B |
Gross Profit | 4.50B | 4.97B | 4.97B | 4.28B | 3.79B |
EBITDA | 760.00M | 841.00M | 770.00M | 971.00M | 307.00M |
Net Income | 303.00M | 325.00M | 342.00M | 586.00M | -97.00M |
Balance Sheet | |||||
Total Assets | 12.10B | 12.43B | 13.26B | 11.87B | 9.79B |
Cash, Cash Equivalents and Short-Term Investments | 482.00M | 556.00M | 782.00M | 3.05B | 1.49B |
Total Debt | 3.48B | 3.67B | 3.70B | 3.48B | 2.29B |
Total Liabilities | 8.51B | 8.83B | 9.36B | 8.06B | 6.57B |
Stockholders Equity | 3.58B | 3.60B | 3.88B | 3.79B | 3.21B |
Cash Flow | |||||
Free Cash Flow | 563.00M | 347.00M | 328.00M | 590.00M | 563.00M |
Operating Cash Flow | 707.00M | 563.00M | 543.00M | 722.00M | 720.00M |
Investing Cash Flow | -157.00M | -209.00M | -1.45B | -206.00M | -162.00M |
Financing Cash Flow | -634.00M | -620.00M | -1.38B | 980.00M | -290.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $3.80B | 15.93 | 13.49% | 2.35% | -1.23% | 44.06% | |
74 Outperform | $5.41B | 17.25 | 8.57% | 3.68% | -2.35% | -3.74% | |
68 Neutral | $3.21B | 22.53 | 139.13% | 1.59% | 1.39% | -50.47% | |
61 Neutral | $3.69B | 20.71 | 12.75% | 6.17% | -6.95% | -41.84% | |
58 Neutral | $1.91B | 18.36 | -0.78% | 5.48% | -3.79% | -138.56% | |
58 Neutral | HK$13.63B | 5.51 | -2.78% | 5.72% | 2.29% | -57.50% | |
54 Neutral | $1.97B | 49.91 | 31.50% | 4.59% | 2.40% | -75.66% |