| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.54B | 80.28B | 91.03B | 141.00B | 132.02B | 167.95B |
| Gross Profit | 14.72B | 18.46B | 19.76B | 23.25B | 28.12B | 49.77B |
| EBITDA | 7.85B | 16.86B | 19.30B | 21.97B | 26.76B | 50.07B |
| Net Income | 5.83B | 8.23B | 7.70B | 10.43B | 15.66B | 33.27B |
Balance Sheet | ||||||
| Total Assets | 253.19B | 256.16B | 254.64B | 246.19B | 243.98B | 230.51B |
| Cash, Cash Equivalents and Short-Term Investments | 61.31B | 64.56B | 70.74B | 70.57B | 68.62B | 93.81B |
| Total Debt | 24.32B | 27.86B | 27.58B | 20.29B | 22.14B | 11.90B |
| Total Liabilities | 48.10B | 52.35B | 54.26B | 48.22B | 47.98B | 38.69B |
| Stockholders Equity | 193.83B | 192.53B | 187.94B | 185.32B | 183.64B | 183.69B |
Cash Flow | ||||||
| Free Cash Flow | 6.99B | 7.01B | 7.16B | 5.91B | -17.00B | 18.70B |
| Operating Cash Flow | 13.65B | 16.64B | 18.48B | 20.07B | 9.65B | 33.90B |
| Investing Cash Flow | -9.02B | -13.93B | -13.33B | -19.31B | -5.28B | -21.67B |
| Financing Cash Flow | -6.47B | -8.30B | -385.48M | -4.41B | -5.72B | -11.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $32.21B | 5.87 | 25.07% | 0.51% | -1.28% | 140.98% | |
70 Outperform | $19.09B | 1.84 | 3.40% | 0.74% | 5.01% | -67.33% | |
70 Outperform | $67.07B | -97.60 | 23.51% | ― | 6.33% | 14.09% | |
68 Neutral | $33.82B | 54.27 | 13.10% | 0.67% | 7.41% | 19.13% | |
65 Neutral | $6.17B | 13.99 | 28.27% | 0.47% | 2.13% | -4.85% | |
62 Neutral | $14.61B | 16.82 | 4.06% | 4.13% | -9.23% | 5.12% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |