Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 86.76B | 91.03B | 141.00B | 132.02B | 167.95B | 176.24B |
Gross Profit | 21.54B | 19.76B | 23.25B | 28.12B | 49.77B | 51.40B |
EBITDA | 12.61B | 19.30B | 21.97B | 26.76B | 45.65B | 47.73B |
Net Income | 8.74B | 7.70B | 10.43B | 15.66B | 33.27B | 35.16B |
Balance Sheet | ||||||
Total Assets | 253.14B | 254.64B | 246.19B | 243.98B | 230.51B | 200.97B |
Cash, Cash Equivalents and Short-Term Investments | 63.84B | 70.74B | 70.57B | 68.62B | 93.81B | 89.06B |
Total Debt | 26.49B | 27.58B | 20.29B | 22.14B | 11.90B | 10.48B |
Total Liabilities | 51.94B | 54.26B | 48.22B | 47.98B | 38.69B | 32.76B |
Stockholders Equity | 189.09B | 187.94B | 185.32B | 183.64B | 183.69B | 161.82B |
Cash Flow | ||||||
Free Cash Flow | 6.75B | 7.16B | 5.91B | -17.00B | 18.70B | 24.83B |
Operating Cash Flow | 8.29B | 18.48B | 20.07B | 9.65B | 33.90B | 34.80B |
Investing Cash Flow | -18.27B | -13.33B | -19.31B | -5.28B | -21.67B | -26.77B |
Financing Cash Flow | -1.89B | -385.48M | -4.41B | -5.72B | -11.60B | -13.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | £81.49B | 25.32 | 15.22% | 1.22% | 3.85% | -0.93% | |
76 Outperform | $7.58B | 17.22 | 31.87% | 0.43% | 0.88% | -4.17% | |
76 Outperform | $40.08B | 42.41 | 11.89% | 0.63% | 0.19% | 4.33% | |
76 Outperform | $37.86B | 34.79 | 12.10% | 0.50% | 1.02% | -45.31% | |
73 Outperform | $13.71B | 8.83 | 7.12% | 0.95% | -9.62% | 795.20% | |
66 Neutral | $16.99B | 12.56 | 4.94% | 3.03% | -28.23% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |