Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.47B | 31.46B | 30.02B | 26.39B | 14.31B | 11.09B |
Gross Profit | 7.39B | 6.03B | 6.17B | 7.97B | 3.10B | 1.00M |
EBITDA | 5.31B | 2.98B | 4.64B | 3.73B | -371.00M | -3.65B |
Net Income | 1.03B | 317.00M | 934.00M | 728.00M | -3.27B | -7.03B |
Balance Sheet | ||||||
Total Assets | 38.35B | 36.16B | 34.49B | 32.30B | 30.68B | 30.21B |
Cash, Cash Equivalents and Short-Term Investments | 6.31B | 5.98B | 7.38B | 7.23B | 6.80B | 6.71B |
Total Debt | 12.80B | 14.53B | 13.53B | 14.71B | 16.24B | 18.75B |
Total Liabilities | 37.04B | 35.36B | 33.99B | 34.78B | 34.50B | 35.63B |
Stockholders Equity | -816.00M | -1.76B | -2.05B | -3.00B | -3.82B | -5.43B |
Cash Flow | ||||||
Free Cash Flow | 897.00M | -232.00M | -426.00M | 1.88B | -668.00M | -4.92B |
Operating Cash Flow | 4.87B | 3.50B | 3.13B | 4.86B | 1.53B | -2.83B |
Investing Cash Flow | -3.01B | -2.77B | -3.24B | -2.15B | -1.24B | -1.58B |
Financing Cash Flow | -2.31B | -2.11B | -285.00M | -2.76B | -77.00M | 7.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $31.97B | 15.06 | 27.12% | 1.33% | 10.61% | 37.32% | |
81 Outperform | $34.93B | 7.76 | 30.07% | 1.09% | 3.01% | -0.90% | |
80 Outperform | $28.92B | 8.95 | 27.70% | ― | 4.23% | 13.13% | |
67 Neutral | $4.07B | 3.75 | -7.21% | ― | 6.69% | 268.38% | |
62 Neutral | $7.64B | 14.89 | -21.27% | ― | 1.50% | ― | |
58 Neutral | HK$13.59B | 5.63 | -2.78% | 5.79% | 2.29% | -57.49% | |
49 Neutral | $15.26B | 43.70 | 4.30% | 2.48% | 1.64% | 284.24% |