| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.35B | 31.70B | 31.46B | 30.02B | 26.39B | 14.31B |
| Gross Profit | 5.23B | 3.79B | 6.03B | 6.17B | 7.97B | 3.10B |
| EBITDA | 5.86B | 5.07B | 2.98B | 4.64B | 3.73B | -371.00M |
| Net Income | 1.57B | 1.53B | 317.00M | 934.00M | 728.00M | -3.27B |
Balance Sheet | ||||||
| Total Assets | 42.93B | 39.43B | 36.16B | 34.49B | 32.30B | 30.68B |
| Cash, Cash Equivalents and Short-Term Investments | 5.93B | 6.04B | 5.98B | 7.38B | 7.23B | 6.80B |
| Total Debt | 17.48B | 22.16B | 14.53B | 13.53B | 14.71B | 16.24B |
| Total Liabilities | 41.09B | 38.35B | 35.36B | 33.99B | 34.78B | 34.50B |
| Stockholders Equity | -254.26M | -982.58M | -1.76B | -2.05B | -3.00B | -3.82B |
Cash Flow | ||||||
| Free Cash Flow | 350.66M | 110.46M | -232.00M | -426.00M | 1.88B | -668.00M |
| Operating Cash Flow | 4.56B | 4.38B | 3.50B | 3.13B | 4.86B | 1.53B |
| Investing Cash Flow | -2.98B | -2.91B | -2.77B | -3.24B | -2.15B | -1.24B |
| Financing Cash Flow | -215.66M | -1.55B | -2.11B | -285.00M | -2.76B | -77.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $49.70B | -37.50 | 23.14% | 0.96% | 5.24% | 20.93% | |
72 Outperform | $32.34B | 10.76 | 24.91% | ― | 4.73% | 1.55% | |
68 Neutral | $28.37B | 12.06 | 24.66% | 1.37% | 19.66% | 49.49% | |
64 Neutral | $14.39B | 6.16 | 126.90% | 3.50% | 16.19% | 62.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $3.08B | -20.44 | -178.28% | ― | 12.36% | 239.75% | |
54 Neutral | $19.93B | 20.61 | 10.67% | 1.73% | 4.72% | 72.71% |