| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.54B | 5.38B | 5.60B | 4.96B | 3.83B | 2.24B |
| Gross Profit | 1.35B | 1.33B | 1.63B | 1.24B | 429.44M | -50.59M |
| EBITDA | 1.64B | 1.58B | 1.71B | 1.32B | 503.16M | 178.03M |
| Net Income | 342.27M | 352.99M | 614.89M | 275.63M | -64.50M | -925.66M |
Balance Sheet | ||||||
| Total Assets | 7.24B | 7.19B | 6.38B | 6.09B | 5.55B | 4.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.02B | 815.50M | 912.87M | 755.16M | 946.96M |
| Total Debt | 3.98B | 4.06B | 3.70B | 2.71B | 5.44B | 1.81B |
| Total Liabilities | 7.82B | 7.79B | 7.28B | 6.82B | 6.28B | 6.91B |
| Stockholders Equity | -583.05M | -592.01M | -901.96M | -734.93M | -732.80M | -2.66B |
Cash Flow | ||||||
| Free Cash Flow | 599.88M | 589.89M | 947.61M | 1.02B | -409.94M | -113.45M |
| Operating Cash Flow | 937.50M | 925.47M | 1.37B | 1.36B | -209.28M | 77.47M |
| Investing Cash Flow | -291.55M | -280.77M | -493.81M | -409.61M | -526.18M | -141.84M |
| Financing Cash Flow | -499.50M | -497.82M | -916.26M | -917.46M | 598.02M | 653.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $12.83B | 10.91 | 135.39% | 3.50% | 11.93% | 54.06% | |
74 Outperform | $4.62B | 7.41 | 25.62% | 5.28% | 5.03% | 11.62% | |
72 Outperform | $43.54B | -37.50 | 23.14% | 0.96% | 5.24% | 20.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $2.18B | 43.35 | -50.88% | ― | 1.99% | -93.70% | |
50 Neutral | $7.48B | -4.65 | -5.17% | ― | 3.33% | -70.60% | |
45 Neutral | $826.15M | -9.81 | -20.74% | ― | -2.14% | -183.84% |