| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.38B | 5.62B | 4.92B | 3.81B | 2.22B |
| Gross Profit | 1.33B | 1.75B | 1.33B | 498.60M | 31.48M |
| EBITDA | 1.61B | 1.64B | 1.16B | 799.57M | -351.98M |
| Net Income | 353.13M | 617.44M | 273.33M | -64.25M | -917.70M |
Balance Sheet | |||||
| Total Assets | 7.19B | 6.38B | 6.09B | 5.55B | 4.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 815.50M | 912.87M | 755.16M | 946.96M |
| Total Debt | 4.06B | 448.30M | 2.71B | 3.45B | 1.91B |
| Total Liabilities | 7.79B | 7.28B | 6.82B | 6.28B | 6.91B |
| Stockholders Equity | -592.01M | -901.96M | -734.93M | -732.80M | -2.66B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 873.71M | 924.75M | -494.60M | -138.70M |
| Operating Cash Flow | 915.94M | 1.37B | 1.35B | -230.31M | 55.02M |
| Investing Cash Flow | -270.87M | -489.00M | -406.21M | -521.65M | -118.83M |
| Financing Cash Flow | -497.60M | -920.06M | -909.83M | 595.67M | 655.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.03B | 10.91 | 136.60% | 3.50% | 6.81% | 58.22% | |
74 Outperform | $4.56B | 7.41 | 25.62% | 5.28% | 1.36% | 6.84% | |
69 Neutral | $42.34B | 8.99 | 27.63% | 0.96% | 4.33% | -1.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.02B | 8.48 | -47.36% | ― | ― | ― | |
46 Neutral | $6.80B | 25.57 | -2.76% | ― | 1.27% | 118.64% | |
45 Neutral | $805.18M | -9.81 | -20.74% | ― | -6.55% | -133.03% |