| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.53B | 5.36B | 5.62B | 4.92B | 3.81B | 108.93M |
| Gross Profit | 1.50B | 1.48B | 1.75B | 1.33B | 498.60M | 1.37M |
| EBITDA | 1.60B | 1.52B | 1.64B | 1.16B | 799.57M | -21.43M |
| Net Income | 341.82M | 351.86M | 617.44M | 273.33M | -64.25M | -49.63M |
Balance Sheet | ||||||
| Total Assets | 7.24B | 7.19B | 6.38B | 6.09B | 5.55B | 206.57M |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.02B | 815.50M | 912.87M | 755.16M | 46.10M |
| Total Debt | 3.98B | 4.06B | 3.70B | 3.23B | 5.44B | 87.88M |
| Total Liabilities | 7.82B | 7.79B | 7.28B | 6.82B | 6.28B | 336.21M |
| Stockholders Equity | -583.05M | -592.01M | -901.96M | -734.93M | -732.80M | -129.66M |
Cash Flow | ||||||
| Free Cash Flow | 599.88M | 589.89M | 947.61M | 1.02B | -409.94M | -5.52M |
| Operating Cash Flow | 937.50M | 925.47M | 1.37B | 1.36B | -209.28M | 3.77M |
| Investing Cash Flow | -291.55M | -280.77M | -493.81M | -409.61M | -526.18M | -6.90M |
| Financing Cash Flow | -499.50M | -497.82M | -916.26M | -917.46M | 598.02M | 31.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.94B | 8.35 | 26.01% | 5.28% | 9.30% | 17.03% | |
72 Outperform | $55.23B | 12.11 | 23.14% | 0.96% | 5.24% | 20.93% | |
64 Neutral | $15.95B | 9.45 | 126.90% | 3.50% | 16.19% | 62.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $2.57B | ― | 42.95% | ― | 1.99% | -93.70% | |
50 Neutral | $10.23B | 51.42 | -5.17% | ― | 3.33% | -70.60% | |
44 Neutral | $960.39M | -8.08 | -50.21% | ― | 4.23% | -405.62% |