| Breakdown | TTM | Sep 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 517.71M | 577.40M | 720.94M | 510.55M | 293.49M | 71.53M |
| Gross Profit | -126.00K | 1.24M | -126.00K | 53.05M | 27.92M | 946.64K |
| EBITDA | -9.16M | -90.90M | -82.19M | -89.23M | -5.16M | -20.06M |
| Net Income | -62.48M | -102.14M | -76.96M | -14.34M | -59.36M | -88.75M |
Balance Sheet | ||||||
| Total Assets | 38.01M | 264.21M | 38.01M | 121.50M | 110.01M | 177.87M |
| Cash, Cash Equivalents and Short-Term Investments | 1.05M | 13.72M | 1.05M | 635.00K | 1.81M | 27.88M |
| Total Debt | 6.88M | 31.26M | 6.88M | 15.54M | 10.55M | 83.08M |
| Total Liabilities | 11.77M | 72.73M | 11.77M | 19.26M | 103.54M | 128.31M |
| Stockholders Equity | 25.55M | 189.80M | 25.55M | 96.94M | 1.05M | 50.86M |
Cash Flow | ||||||
| Free Cash Flow | -19.68M | -15.05M | -19.68M | -60.85M | -15.48M | -9.40M |
| Operating Cash Flow | -15.48M | -12.34M | -15.48M | -60.35M | -15.45M | -8.12M |
| Investing Cash Flow | -1.62M | 220.72K | -2.59M | 18.54M | -10.49M | -1.28M |
| Financing Cash Flow | 18.98M | 23.79M | 18.98M | 42.80M | 2.27M | 24.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $271.56M | 8.88 | 17.57% | ― | 30.74% | -13.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $45.94M | 13.13 | 5.67% | ― | -0.32% | -5.75% | |
42 Neutral | $54.29M | -0.47 | -62.60% | ― | -15.45% | -6.98% | |
42 Neutral | $7.37M | -0.49 | -57.10% | ― | -40.55% | -113.62% | |
41 Neutral | $90.62M | -0.34 | -217.71% | ― | -15.28% | -350.51% | |
40 Underperform | $3.96M | -1.11 | ― | ― | 36.37% | 80.95% |