| Breakdown | TTM | Sep 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 98.77M | 81.10M | 98.77M | 510.78M | 291.58M | 11.22M |
| Gross Profit | -159.00K | 174.67K | -126.00K | 53.08M | 28.42M | 946.64K |
| EBITDA | -11.02M | -10.26M | -11.02M | -12.07M | -5.26M | -5.87M |
| Net Income | -10.54M | -14.35M | -10.54M | -2.02M | -58.98M | -87.60M |
Balance Sheet | ||||||
| Total Assets | 38.01M | 37.11M | 38.01M | 121.24M | 15.82M | 27.90M |
| Cash, Cash Equivalents and Short-Term Investments | 1.05M | 1.93M | 1.05M | 4.50M | 863.82K | 4.37M |
| Total Debt | 6.88M | 3.58M | 6.88M | 15.51M | 1.53M | 13.03M |
| Total Liabilities | 11.77M | 10.21M | 11.77M | 19.22M | 14.89M | 20.13M |
| Stockholders Equity | 25.55M | 26.66M | 25.55M | 96.49M | 150.61K | 7.98M |
Cash Flow | ||||||
| Free Cash Flow | -19.68M | -2.11M | -19.68M | -60.87M | -15.76M | -9.28M |
| Operating Cash Flow | -15.48M | -1.73M | -15.48M | -60.37M | -15.73M | -8.02M |
| Investing Cash Flow | -2.59M | 31.00K | -2.59M | 18.55M | -10.68M | -1.26M |
| Financing Cash Flow | 18.98M | 3.34M | 18.98M | 42.82M | 2.32M | 24.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $55.78M | 14.95 | 5.79% | ― | 2.97% | -2.58% | |
70 Outperform | $264.98M | 15.34 | 20.37% | ― | 33.17% | 87.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | $62.58M | -0.40 | -79.62% | ― | -8.98% | -187.59% | |
48 Neutral | $7.48M | -0.37 | -57.10% | ― | -40.14% | -360.91% | |
46 Neutral | $5.39M | -0.35 | ― | ― | 35.09% | 95.72% | |
46 Neutral | $174.89M | -0.35 | -291.24% | ― | -12.11% | -43.71% |