| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.10M | 57.84M | 61.23M | 61.98M | 68.64M | 102.70M |
| Gross Profit | 22.58M | 22.93M | 22.83M | 21.68M | 25.30M | 50.48M |
| EBITDA | 4.58M | 4.32M | 5.06M | 5.46M | 8.74M | 32.31M |
| Net Income | 3.68M | 3.93M | 4.19M | 3.28M | 6.76M | 26.89M |
Balance Sheet | ||||||
| Total Assets | 73.87M | 73.74M | 68.76M | 64.80M | 67.02M | 68.66M |
| Cash, Cash Equivalents and Short-Term Investments | 17.66M | 18.64M | 20.38M | 16.29M | 16.31M | 23.29M |
| Total Debt | 8.11M | 8.78M | 4.85M | 1.77M | 2.70M | 3.59M |
| Total Liabilities | 11.33M | 11.51M | 7.20M | 4.04M | 5.27M | 9.13M |
| Stockholders Equity | 62.54M | 62.23M | 61.57M | 60.76M | 61.75M | 59.53M |
Cash Flow | ||||||
| Free Cash Flow | 2.71M | 1.89M | 7.67M | 3.79M | -3.00M | 17.14M |
| Operating Cash Flow | 4.53M | 5.70M | 8.46M | 4.28M | -480.00K | 18.27M |
| Investing Cash Flow | -1.82M | -3.78M | -792.00K | -492.00K | -2.52M | -862.00K |
| Financing Cash Flow | -3.39M | -3.66M | -3.58M | -3.80M | -3.98M | -668.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $233.76M | 16.92 | 17.68% | ― | 30.74% | -13.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $52.21M | 14.67 | 5.91% | ― | -0.32% | -5.75% | |
50 Neutral | $75.33M | -1.02 | -27.96% | ― | -15.45% | -6.98% | |
41 Neutral | $8.31M | -0.02 | ― | ― | 36.37% | 80.95% |