Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.51M | 6.44M | 12.16M | 12.54M | 11.22M |
Gross Profit | 514.05K | 633.34K | 1.89M | 1.31M | 1.58M |
EBITDA | -2.78M | -2.72M | -1.21M | -1.07M | -720.55K |
Net Income | -3.69M | -3.50M | -1.66M | -1.39M | -1.02M |
Balance Sheet | |||||
Total Assets | 14.44M | 18.28M | 21.80M | 9.31M | 8.45M |
Cash, Cash Equivalents and Short-Term Investments | 1.28M | 4.48M | 9.17M | 131.13K | 302.44K |
Total Debt | 1.05M | 899.52K | 1.27M | 2.13M | 1.98M |
Total Liabilities | 1.80M | 1.88M | 2.35M | 5.83M | 4.36M |
Stockholders Equity | 12.64M | 16.40M | 19.45M | 3.48M | 4.10M |
Cash Flow | |||||
Free Cash Flow | -3.16M | -4.52M | -8.35M | ― | -1.82M |
Operating Cash Flow | -3.04M | -3.16M | -4.17M | -1.04M | -1.60M |
Investing Cash Flow | -115.16K | -1.36M | -4.18M | ― | -221.76K |
Financing Cash Flow | -44.56K | -154.98K | 17.40M | 876.33K | 1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.85B | 14.61 | 13.70% | ― | -5.13% | 16.93% | |
77 Outperform | $1.20B | 25.01 | 9.51% | ― | -13.95% | -63.37% | |
71 Outperform | ¥254.15B | 13.65 | 8.48% | 3.02% | 6.34% | 13.16% | |
50 Neutral | ― | -25.41% | ― | 16.50% | -5.36% | ||
45 Neutral | $352.28M | ― | -55.39% | ― | -14.12% | -1264.86% | |
45 Neutral | $11.76M | ― | -53.77% | ― | 36.37% | ― | |
43 Neutral | $57.02M | ― | -17.84% | ― | -20.34% | 53.57% |