| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.40B | 2.23B | 1.63B | 1.33B | 1.00B | 684.20M |
| Gross Profit | 2.14B | 1.99B | 1.01B | 948.92M | 759.80M | 503.63M |
| EBITDA | 1.47B | 1.36B | 1.03B | 693.08M | 610.05M | 384.96M |
| Net Income | 996.51M | 925.16M | 698.32M | 564.14M | 469.72M | 261.02M |
Balance Sheet | ||||||
| Total Assets | 13.94B | 11.43B | 9.57B | 7.62B | 5.78B | 4.16B |
| Cash, Cash Equivalents and Short-Term Investments | 12.45B | 9.88B | 8.31B | 6.52B | 4.62B | 2.75B |
| Total Debt | 247.54M | 228.26M | 223.06M | 203.07M | 142.96M | 131.49M |
| Total Liabilities | 9.26B | 7.19B | 6.42B | 5.20B | 3.97B | 2.94B |
| Stockholders Equity | 4.68B | 4.23B | 3.15B | 2.41B | 1.81B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 3.75B | 1.60B | 1.80B | 1.93B | 1.77B | 999.55M |
| Operating Cash Flow | 3.86B | 1.70B | 1.87B | 2.02B | 1.82B | 1.02B |
| Investing Cash Flow | -104.28M | -118.62M | -69.74M | -87.69M | -42.13M | -22.16M |
| Financing Cash Flow | 70.50M | 70.60M | -20.61M | -12.22M | 96.24M | 3.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $20.85B | 83.03 | 15.96% | ― | 25.76% | ― | |
72 Outperform | $42.26B | 14.14 | 14.78% | ― | 0.47% | 178.05% | |
71 Outperform | $27.00B | 111.42 | 7.60% | ― | 37.00% | ― | |
69 Neutral | $53.37B | 48.25 | 23.25% | ― | 19.41% | 20.23% | |
69 Neutral | $1.94B | 28.62 | 9.79% | ― | 10.58% | -45.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $64.02B | -626.73 | -8.88% | ― | 28.06% | -7.44% |