| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.57B | 2.23B | 1.63B | 1.33B | 1.00B |
| Gross Profit | 2.01B | 1.99B | 1.01B | 948.92M | 759.80M |
| EBITDA | 1.48B | 1.36B | 1.03B | 693.08M | 610.05M |
| Net Income | 1.02B | 925.16M | 698.32M | 564.14M | 469.72M |
Balance Sheet | |||||
| Total Assets | 12.25B | 11.43B | 9.57B | 7.62B | 5.78B |
| Cash, Cash Equivalents and Short-Term Investments | 10.82B | 9.88B | 8.31B | 6.52B | 4.62B |
| Total Debt | 435.45M | 228.26M | 223.06M | 203.07M | 142.96M |
| Total Liabilities | 6.97B | 7.19B | 6.42B | 5.20B | 3.97B |
| Stockholders Equity | 5.28B | 4.23B | 3.15B | 2.41B | 1.81B |
Cash Flow | |||||
| Free Cash Flow | 904.63M | 1.60B | 1.80B | 1.93B | 1.77B |
| Operating Cash Flow | 1.03B | 1.70B | 1.87B | 2.02B | 1.82B |
| Investing Cash Flow | -129.54M | -118.62M | -69.74M | -87.69M | -42.13M |
| Financing Cash Flow | -27.88M | 70.60M | -20.61M | -12.22M | 96.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $41.54B | 52.47 | 3.64% | ― | 2.27% | -69.08% | |
75 Outperform | $1.70B | 24.54 | 10.01% | ― | 7.19% | -36.03% | |
73 Outperform | $22.19B | 60.57 | 11.17% | ― | 32.33% | ― | |
73 Outperform | $14.54B | 35.93 | 20.74% | ― | 23.44% | 151.36% | |
69 Neutral | $93.79B | -1,092.10 | -6.23% | ― | 31.55% | -4.50% | |
66 Neutral | $31.07B | 26.60 | 21.33% | ― | 23.66% | 18.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |