Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 90.91B | 89.36B | 88.65B | 86.98B | 75.60B | 74.74B |
Gross Profit | 24.15B | 23.81B | 23.77B | 23.30B | 20.68B | 20.68B |
EBITDA | 6.68B | 6.71B | 6.50B | 7.27B | 6.34B | 5.06B |
Net Income | 1.80B | 1.76B | 1.87B | 2.55B | 2.25B | 1.40B |
Balance Sheet | ||||||
Total Assets | 51.48B | 51.84B | 47.82B | 48.55B | 45.71B | 40.69B |
Cash, Cash Equivalents and Short-Term Investments | 5.12B | 6.45B | 3.48B | 3.40B | 3.27B | 3.21B |
Total Debt | 4.71B | 20.32B | 17.77B | 17.64B | 17.09B | 14.55B |
Total Liabilities | 36.06B | 36.39B | 33.07B | 33.15B | 31.99B | 28.26B |
Stockholders Equity | 15.43B | 15.45B | 14.76B | 15.40B | 13.72B | 12.43B |
Cash Flow | ||||||
Free Cash Flow | 3.95B | 6.22B | 3.99B | 3.62B | 3.10B | 3.68B |
Operating Cash Flow | 6.30B | 6.22B | 6.47B | 6.11B | 5.47B | 6.34B |
Investing Cash Flow | -3.26B | -1.73B | -2.21B | -2.01B | -2.63B | -2.48B |
Financing Cash Flow | -4.85B | -1.98B | -3.78B | -4.19B | -3.05B | -4.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $36.25B | 19.71 | 11.68% | 3.74% | 1.39% | 1.04% | |
74 Outperform | $16.11B | 37.66 | 35.74% | ― | 15.51% | 53.77% | |
73 Outperform | $47.78B | 19.64 | 24.06% | 1.78% | -2.11% | 25.03% | |
69 Neutral | $2.04B | 19.02 | 7.54% | 1.81% | 1.76% | 6.01% | |
68 Neutral | $12.48B | 13.48 | 31.26% | 2.85% | 1.46% | -26.54% | |
65 Neutral | $26.77B | 15.22 | -4.18% | 3.21% | 1.01% | 1.53% | |
58 Neutral | $1.31B | 79.87 | 1.43% | ― | 10.37% | -73.84% |