Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 91.65B | 89.36B | 88.65B | 86.98B | 75.60B | 74.74B |
Gross Profit | 24.28B | 23.81B | 23.77B | 23.30B | 20.68B | 20.68B |
EBITDA | 6.78B | 6.71B | 6.50B | 7.27B | 6.34B | 5.06B |
Net Income | 1.85B | 1.76B | 1.87B | 2.55B | 2.25B | 1.40B |
Balance Sheet | ||||||
Total Assets | 48.99B | 51.84B | 47.82B | 48.55B | 45.71B | 40.69B |
Cash, Cash Equivalents and Short-Term Investments | 4.31B | 6.45B | 3.48B | 3.40B | 3.27B | 3.21B |
Total Debt | 4.60B | 20.32B | 17.77B | 17.64B | 17.09B | 14.55B |
Total Liabilities | 34.88B | 36.39B | 33.07B | 33.15B | 31.99B | 28.26B |
Stockholders Equity | 14.11B | 15.45B | 14.76B | 15.40B | 13.72B | 12.43B |
Cash Flow | ||||||
Free Cash Flow | 4.74B | 3.92B | 3.99B | 3.62B | 3.10B | 3.68B |
Operating Cash Flow | 6.54B | 6.22B | 6.47B | 6.11B | 5.47B | 6.34B |
Investing Cash Flow | -3.41B | -1.73B | -2.21B | -2.01B | -2.63B | -2.48B |
Financing Cash Flow | -4.79B | -1.98B | -3.78B | -4.19B | -3.05B | -4.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $35.22B | 18.07 | 12.32% | 3.38% | 3.56% | 3.96% | |
70 Outperform | $45.61B | 18.75 | 24.06% | 1.94% | -2.11% | 25.03% | |
69 Neutral | $1.82B | 18.28 | 7.86% | 1.86% | 2.49% | 15.99% | |
67 Neutral | $14.10B | 29.79 | 36.94% | ― | 16.83% | 52.71% | |
66 Neutral | $1.83B | 233.29 | 0.68% | ― | 8.47% | -85.17% | |
63 Neutral | $20.42B | 14.38 | -2.77% | 3.17% | 2.07% | -6.17% | |
61 Neutral | $10.86B | 11.83 | 31.10% | 2.96% | 1.96% | -14.99% |