| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 379.91M | 376.02M | 388.79M | 438.93M | 877.70M | 892.02M |
| Gross Profit | 321.55M | 303.25M | 293.51M | 324.71M | 523.74M | 638.92M |
| EBITDA | 188.02M | 206.50M | 237.82M | 269.33M | 235.64M | 348.53M |
| Net Income | 73.39M | 64.62M | 67.37M | -295.88M | -55.46M | 146.76M |
Balance Sheet | ||||||
| Total Assets | 1.07B | 1.10B | 1.11B | 1.21B | 2.47B | 2.70B |
| Cash, Cash Equivalents and Short-Term Investments | 115.07M | 110.39M | 83.57M | 114.56M | 140.96M | 257.13M |
| Total Debt | 447.60M | 485.42M | 595.93M | 736.29M | 772.87M | 923.49M |
| Total Liabilities | 654.95M | 701.39M | 748.93M | 909.11M | 1.13B | 1.25B |
| Stockholders Equity | 413.72M | 396.57M | 356.62M | 301.41M | 1.35B | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | 191.78M | 210.64M | 146.41M | 170.16M | 220.65M | 369.29M |
| Operating Cash Flow | 205.55M | 212.46M | 152.75M | 183.02M | 234.79M | 427.60M |
| Investing Cash Flow | -50.00M | -24.02M | -34.49M | -2.91M | -6.21M | 17.84M |
| Financing Cash Flow | -160.15M | -164.17M | -178.26M | -263.26M | -196.25M | -351.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.76B | 16.45 | 21.35% | ― | 6.48% | 168.94% | |
71 Outperform | $1.78B | 37.24 | 10.75% | ― | 31.41% | -40.89% | |
69 Neutral | $2.08B | 29.21 | 18.53% | 1.17% | 10.53% | 76.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $948.34M | 37.25 | ― | ― | -2.13% | ― | |
56 Neutral | $1.61B | -17.06 | -11.64% | ― | 13.49% | -772.30% |
On December 22, 2025, Adeia Inc. raised its financial outlook for the year ending December 31, 2025, projecting revenue of $425 million to $435 million, up from a prior range of $360 million to $380 million, with GAAP net income now expected between $96.4 million and $113.9 million and non-GAAP net income between $169.8 million and $175.9 million. Management attributed the stronger guidance primarily to robust deal execution, led by a key agreement with Disney, and indicated that higher operating expenses largely reflect greater variable compensation tied to outperformance, underscoring management’s confidence in the company’s business momentum and earnings potential heading into year-end 2025.
The most recent analyst rating on (ADEA) stock is a Hold with a $15.00 price target. To see the full list of analyst forecasts on Adeia stock, see the ADEA Stock Forecast page.