| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 443.39M | 376.02M | 388.79M | 438.93M | 877.70M |
| Gross Profit | 386.76M | 303.25M | 293.51M | 324.71M | 523.74M |
| EBITDA | 239.86M | 206.50M | 237.82M | 269.33M | 235.64M |
| Net Income | 111.08M | 64.62M | 67.37M | -295.88M | -55.46M |
Balance Sheet | |||||
| Total Assets | 1.04B | 1.10B | 1.11B | 1.21B | 2.47B |
| Cash, Cash Equivalents and Short-Term Investments | 136.73M | 110.39M | 83.57M | 114.56M | 140.96M |
| Total Debt | 435.92M | 485.42M | 595.93M | 736.29M | 772.87M |
| Total Liabilities | 558.76M | 701.39M | 748.93M | 909.11M | 1.13B |
| Stockholders Equity | 480.54M | 396.57M | 356.62M | 301.41M | 1.35B |
Cash Flow | |||||
| Free Cash Flow | 149.33M | 190.16M | 146.41M | 170.16M | 220.65M |
| Operating Cash Flow | 158.09M | 212.46M | 152.75M | 183.02M | 234.79M |
| Investing Cash Flow | -40.26M | -24.02M | -34.49M | -2.91M | -6.21M |
| Financing Cash Flow | -123.51M | -164.17M | -178.26M | -263.26M | -196.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.86B | 16.95 | 26.34% | 1.17% | 10.53% | 76.90% | |
64 Neutral | $1.41B | 69.87 | 3.93% | ― | 6.48% | 168.94% | |
62 Neutral | $1.21B | 19.35 | 17.82% | ― | 31.41% | -40.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $762.15M | 61.80 | -13.21% | ― | -2.13% | ― | |
49 Neutral | $544.77M | -17.39 | -10.01% | ― | 13.49% | -772.30% |