| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 379.91M | 376.02M | 388.79M | 438.93M | 877.70M | 892.02M |
| Gross Profit | 321.55M | 303.25M | 293.51M | 324.71M | 523.74M | 638.92M |
| EBITDA | 188.02M | 206.50M | 237.82M | 269.33M | 235.64M | 348.53M |
| Net Income | 73.39M | 64.62M | 67.37M | -295.88M | -55.46M | 146.76M |
Balance Sheet | ||||||
| Total Assets | 1.07B | 1.10B | 1.11B | 1.21B | 2.47B | 2.70B |
| Cash, Cash Equivalents and Short-Term Investments | 115.07M | 110.39M | 83.57M | 114.56M | 140.96M | 257.13M |
| Total Debt | 447.60M | 485.42M | 595.93M | 736.29M | 772.87M | 923.49M |
| Total Liabilities | 654.95M | 701.39M | 748.93M | 909.11M | 1.13B | 1.25B |
| Stockholders Equity | 413.72M | 396.57M | 356.62M | 301.41M | 1.35B | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | 191.78M | 210.64M | 146.41M | 170.16M | 220.65M | 369.29M |
| Operating Cash Flow | 205.55M | 212.46M | 152.75M | 183.02M | 234.79M | 427.60M |
| Investing Cash Flow | -50.00M | -24.02M | -34.49M | -2.91M | -6.21M | 17.84M |
| Financing Cash Flow | -160.15M | -164.17M | -178.26M | -263.26M | -196.25M | -351.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.37B | 13.24 | 21.35% | ― | 6.48% | 168.94% | |
70 Outperform | $2.03B | 28.55 | 18.53% | 1.17% | 10.53% | 76.90% | |
67 Neutral | $1.51B | 21.83 | 15.95% | ― | 31.41% | -40.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $930.43M | -188.02 | ― | ― | -2.13% | ― | |
47 Neutral | $881.23M | -9.59 | -11.64% | ― | 13.49% | -772.30% |
On January 26, 2026, Adeia expanded and reshaped its executive leadership team to reinforce its long-term growth strategy and sharpen its semiconductor focus. The company appointed Craig Mitchell as chief semiconductor officer to lead semiconductor technology research and development and guide its long-term technology roadmap, while creating two new senior roles: chief revenue officer, filled by Dr. Mark Kokes to oversee global sales, IP portfolio management and revenue generation, and chief strategy officer, filled by Bill Thomas to drive corporate strategy, market analysis and growth initiatives. As part of the reorganization, Adeia also announced that Dana Escobar, chief licensing officer and general manager for the semiconductor segment, will transition out and plans to depart the company on March 13, 2026, reflecting a broader move to align deep technical leadership with an integrated revenue engine and unified strategic framework aimed at strengthening execution and expanding the impact of its IP portfolio across global markets.
The most recent analyst rating on (ADEA) stock is a Buy with a $22.50 price target. To see the full list of analyst forecasts on Adeia stock, see the ADEA Stock Forecast page.
On December 22, 2025, Adeia Inc. raised its financial outlook for the year ending December 31, 2025, projecting revenue of $425 million to $435 million, up from a prior range of $360 million to $380 million, with GAAP net income now expected between $96.4 million and $113.9 million and non-GAAP net income between $169.8 million and $175.9 million. Management attributed the stronger guidance primarily to robust deal execution, led by a key agreement with Disney, and indicated that higher operating expenses largely reflect greater variable compensation tied to outperformance, underscoring management’s confidence in the company’s business momentum and earnings potential heading into year-end 2025.
The most recent analyst rating on (ADEA) stock is a Hold with a $15.00 price target. To see the full list of analyst forecasts on Adeia stock, see the ADEA Stock Forecast page.