Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 376.02M | $ 388.79M | $ 438.93M | $ 877.70M | $ 515.92M |
Gross Profit | $ 303.25M | $ 388.79M | $ 324.71M | $ 391.21M | $ 813.66M |
Operating Income | $ 128.61M | $ 136.23M | $ 153.06M | $ 119.03M | $ 267.45M |
EBITDA | $ 206.50M | $ 237.82M | $ 315.49M | $ 351.50M | $ 437.11M |
Net Income | $ 64.62M | $ 67.37M | $ -295.88M | $ -55.46M | $ 146.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 110.39M | $ 83.57M | $ 114.56M | $ 140.96M | $ 257.13M |
Total Assets | $ 1.10B | $ 1.11B | $ 1.21B | $ 2.47B | $ 2.70B |
Total Debt | $ 485.42M | $ 595.93M | $ 736.29M | $ 820.14M | $ 923.49M |
Net Debt | $ 406.59M | $ 541.37M | $ 621.74M | $ 692.44M | $ 753.30M |
Total Liabilities | $ 701.39M | $ 748.93M | $ 909.11M | $ 1.13B | $ 1.25B |
Stockholders' Equity | $ 396.57M | $ 356.62M | $ 301.41M | $ 1.35B | $ 1.46B |
Cash Flow | |||||
Free Cash Flow | $ 210.64M | $ 146.41M | $ 170.16M | $ 220.65M | $ 369.29M |
Operating Cash Flow | $ 212.46M | $ 152.75M | $ 183.02M | $ 234.79M | $ 427.60M |
Investing Cash Flow | $ -24.02M | $ -34.49M | $ -2.91M | $ -6.21M | $ 17.84M |
Financing Cash Flow | $ -164.17M | $ -178.26M | $ -263.26M | $ -196.25M | $ -351.14M |