Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.38B | 23.68B | 21.43B | 22.51B | 21.23B | 19.84B |
Gross Profit | 12.43B | 12.03B | 10.18B | 10.64B | 10.77B | 9.85B |
EBITDA | 2.81B | 2.51B | 785.00M | 1.75B | 3.11B | 1.98B |
Net Income | 1.02B | 764.00M | -75.00M | 254.00M | 1.49B | 432.00M |
Balance Sheet | ||||||
Total Assets | 20.09B | 20.66B | 18.02B | 20.30B | 22.14B | 21.05B |
Cash, Cash Equivalents and Short-Term Investments | 2.11B | 2.48B | 1.48B | 966.00M | 3.94B | 4.24B |
Total Debt | 5.57B | 5.59B | 5.56B | 6.46B | 5.33B | 5.89B |
Total Liabilities | 14.00B | 14.79B | 13.10B | 14.95B | 14.30B | 14.36B |
Stockholders Equity | 5.71B | 5.48B | 4.58B | 4.99B | 7.52B | 6.45B |
Cash Flow | ||||||
Free Cash Flow | 1.56B | 2.37B | 2.13B | -1.24B | 2.52B | 1.04B |
Operating Cash Flow | 2.09B | 2.91B | 2.55B | -543.00M | 3.19B | 1.49B |
Investing Cash Flow | -235.00M | -356.00M | -450.00M | 495.00M | -424.00M | -115.00M |
Financing Cash Flow | -1.18B | -1.56B | -1.43B | -2.96B | -2.99B | 479.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $15.01B | 16.14 | 41.82% | ― | 16.22% | 29.52% | |
77 Outperform | $9.79B | 35.07 | 9.35% | ― | 18.55% | 147.70% | |
74 Outperform | $5.46B | 6.07 | 53.70% | ― | 2.09% | 26.18% | |
73 Outperform | $41.13B | 37.56 | 19.21% | 0.97% | 11.69% | 632.93% | |
72 Outperform | $9.39B | 15.10 | 14.67% | ― | 10.66% | 9.44% | |
71 Outperform | $89.71B | 20.22 | 31.93% | 2.60% | -7.11% | -12.12% | |
67 Neutral | ¥249.37B | 12.89 | 6.57% | 2.82% | 5.08% | -11.19% |