| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 671.61M | 558.92M | 500.80M | 138.11M | 380.19M |
| Gross Profit | 523.62M | 238.28M | 308.67M | 8.69M | 300.91M |
| EBITDA | 649.33M | -32.88M | -25.60M | -187.15M | 242.32M |
| Net Income | 149.05M | -62.03M | -48.66M | -298.61M | 193.20M |
Balance Sheet | |||||
| Total Assets | 12.64B | 9.22B | 7.40B | 6.24B | 5.66B |
| Cash, Cash Equivalents and Short-Term Investments | 210.33M | 4.00B | 2.20B | 344.28M | 490.45M |
| Total Debt | 11.00B | 3.56B | 2.81B | 2.65B | 2.52B |
| Total Liabilities | 11.21B | 7.81B | 5.77B | 4.38B | 3.23B |
| Stockholders Equity | 1.43B | 1.39B | 1.58B | 1.77B | 2.34B |
Cash Flow | |||||
| Free Cash Flow | 125.89M | 4.60M | 29.95M | 91.78M | 138.91M |
| Operating Cash Flow | 134.04M | 14.07M | 29.95M | 91.78M | 138.91M |
| Investing Cash Flow | -2.90B | -2.24B | -1.22B | -508.77M | -132.95M |
| Financing Cash Flow | 2.78B | 2.23B | 1.14B | 460.07M | 27.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $692.13M | 4.43 | 10.64% | 11.99% | 36.78% | ― | |
59 Neutral | $639.37M | 11.32 | 5.52% | 10.48% | -10.86% | -5.90% | |
49 Neutral | $422.31M | -11.67 | -3.80% | 11.33% | -24.37% | -19.19% | |
48 Neutral | $746.22M | ― | -5.86% | 13.13% | 34.68% | -251.91% | |
46 Neutral | $260.61M | ― | -12.90% | 26.82% | -43.56% | -166.72% | |
43 Neutral | $368.78M | -0.88 | -28.06% | ― | -65.32% | -325.73% |