| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 885.78M | 805.53M | 558.92M | 500.80M | 138.11M | 380.19M |
| Gross Profit | 406.12M | 352.88M | 238.28M | 308.67M | 8.69M | 300.91M |
| EBITDA | 225.87M | 177.51M | -32.88M | -25.60M | -187.15M | 242.32M |
| Net Income | 155.49M | 149.05M | -62.03M | -48.66M | -298.61M | 193.20M |
Balance Sheet | ||||||
| Total Assets | 12.79B | 12.64B | 9.22B | 7.40B | 6.24B | 5.66B |
| Cash, Cash Equivalents and Short-Term Investments | 208.91M | 210.33M | 4.00B | 2.20B | 344.28M | 490.45M |
| Total Debt | 11.15B | 11.00B | 3.56B | 2.81B | 2.65B | 2.52B |
| Total Liabilities | 11.33B | 11.21B | 7.81B | 5.77B | 4.38B | 3.23B |
| Stockholders Equity | 1.46B | 1.43B | 1.39B | 1.58B | 1.77B | 2.34B |
Cash Flow | ||||||
| Free Cash Flow | 90.54M | 125.89M | 4.60M | 29.95M | 91.78M | 138.91M |
| Operating Cash Flow | 91.51M | 134.04M | 14.07M | 29.95M | 91.78M | 138.91M |
| Investing Cash Flow | -2.19B | -2.90B | -2.24B | -1.22B | -508.77M | -132.95M |
| Financing Cash Flow | 2.19B | 2.78B | 2.23B | 1.14B | 460.07M | 27.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $793.47M | 3.42 | 11.00% | 11.99% | 42.12% | ― | |
66 Neutral | $662.53M | 8.07 | 6.09% | 10.48% | 0.84% | -8.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
50 Neutral | $312.26M | -0.33 | -12.90% | 26.82% | -56.96% | -78.75% | |
50 Neutral | $427.64M | -1.76 | -8.30% | 11.33% | -20.03% | -1249.19% | |
49 Neutral | $697.45M | -31.82 | -9.19% | 13.13% | 16.94% | -469.13% | |
45 Neutral | $339.33M | -1.54 | -28.06% | ― | 106.26% | -86.85% |