| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.00B | 41.63B | 35.74B | 33.62B | 27.84B | 29.30B |
| Gross Profit | 18.71B | 13.35B | 11.28B | 10.25B | 8.84B | 8.80B |
| EBITDA | 3.14B | 2.70B | 1.12B | 897.79M | 805.65M | 2.02B |
| Net Income | 861.20M | 827.58M | 780.12M | 668.23M | 3.05B | 574.00M |
Balance Sheet | ||||||
| Total Assets | 41.30B | 42.03B | 36.50B | 37.58B | 35.66B | 37.33B |
| Cash, Cash Equivalents and Short-Term Investments | 10.87B | 12.34B | 9.82B | 10.42B | 12.29B | 9.27B |
| Total Debt | 14.24B | 14.20B | 10.39B | 11.00B | 11.08B | 11.78B |
| Total Liabilities | 36.88B | 36.91B | 30.87B | 31.20B | 28.64B | 33.06B |
| Stockholders Equity | 4.19B | 4.71B | 5.33B | 5.55B | 6.33B | 3.53B |
Cash Flow | ||||||
| Free Cash Flow | 1.63B | 2.18B | 1.01B | 1.46B | -183.07M | 265.23M |
| Operating Cash Flow | 2.45B | 2.79B | 1.50B | 1.74B | 203.14M | 1.14B |
| Investing Cash Flow | -839.90M | -1.25B | -15.75M | -198.10M | 3.40B | 292.31M |
| Financing Cash Flow | -636.92M | 496.66M | -1.65B | -3.54B | -770.95M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $69.11B | 70.21 | 13.16% | 0.09% | 18.72% | 23.97% | |
73 Outperform | $30.79B | 28.50 | 37.10% | 0.16% | 14.11% | 26.26% | |
72 Outperform | $28.67B | 30.83 | 19.17% | ― | 26.19% | 9.88% | |
71 Outperform | $16.09B | 58.17 | 7.67% | 0.94% | -23.00% | -61.88% | |
69 Neutral | $12.65B | 22.96 | 27.29% | 1.06% | 0.21% | 53.80% | |
66 Neutral | $18.96B | 58.15 | 11.18% | ― | 12.99% | 274.10% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |