Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
428.55B | 257.10B | 133.92B | 68.18B | 40.87B |
Gross Profit | ||||
118.10B | 75.38B | 39.49B | 20.48B | 13.81B |
EBIT | ||||
7.12B | 10.16B | 9.09B | 7.02B | 4.85B |
EBITDA | ||||
36.25B | 24.95B | 11.14B | 7.55B | 6.25B |
Net Income Common Stockholders | ||||
1.69B | 7.67B | 4.32B | 3.06B | 2.85B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
50.82B | 49.25B | 24.53B | 16.01B | 12.00B |
Total Assets | ||||
397.73B | 258.14B | 132.24B | 85.08B | 46.55B |
Total Debt | ||||
138.04B | 101.91B | 51.44B | 32.58B | 17.08B |
Net Debt | ||||
87.23B | 53.12B | 26.91B | 16.56B | 5.07B |
Total Liabilities | ||||
322.66B | 198.57B | 105.14B | 64.02B | 32.53B |
Stockholders Equity | ||||
67.17B | 53.17B | 24.95B | 19.38B | 13.82B |
Cash Flow | Free Cash Flow | |||
-9.41B | -22.43B | -811.47M | -3.14B | 4.69B |
Operating Cash Flow | ||||
14.39B | -8.64B | 5.10B | -627.45M | 6.42B |
Investing Cash Flow | ||||
-14.72B | -14.41B | -4.62B | -4.38B | -1.32B |
Financing Cash Flow | ||||
1.06B | 31.54B | 4.07B | 4.80B | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $2.60B | 18.88 | 12.73% | 2.06% | 7.14% | -4.01% | |
66 Neutral | $6.81B | 13.39 | 6.82% | ― | -2.68% | ― | |
63 Neutral | $1.51B | 11.56 | 10.12% | ― | -0.95% | -30.42% | |
59 Neutral | $11.74B | 10.16 | -1.06% | 4.15% | 1.27% | -16.61% | |
58 Neutral | $1.14B | 39.49 | 2.28% | 4.47% | -2.68% | -56.16% | |
57 Neutral | $2.40B | 49.00 | 2.38% | ― | 17.72% | -85.01% | |
47 Neutral | $4.72B | 13.03 | -12.77% | 9.04% | -14.64% | -167.22% |