| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.64B | 5.61B | 5.06B | 4.22B | 2.20B |
| Gross Profit | 2.98B | 2.74B | 1.06B | 1.82B | 601.00M |
| EBITDA | 1.15B | 1.33B | 904.00M | 675.00M | 22.00M |
| Net Income | 431.28M | 610.00M | 633.00M | 402.00M | 50.00M |
Balance Sheet | |||||
| Total Assets | 11.74B | 12.06B | 11.27B | 11.71B | 10.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.38B | 1.28B | 1.66B | 1.67B |
| Total Debt | 4.30B | 3.74B | 3.37B | 4.34B | 4.55B |
| Total Liabilities | 7.03B | 6.59B | 5.96B | 7.26B | 7.17B |
| Stockholders Equity | 4.29B | 5.03B | 4.93B | 5.06B | 4.28B |
Cash Flow | |||||
| Free Cash Flow | 613.00M | 440.00M | 415.00M | 385.00M | -343.00M |
| Operating Cash Flow | 810.00M | 733.00M | 669.00M | 496.00M | -263.00M |
| Investing Cash Flow | -331.00M | -358.00M | 16.00M | -157.00M | -99.00M |
| Financing Cash Flow | -494.00M | -400.00M | -1.04B | -381.00M | -431.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $16.09B | 14.58 | 32.28% | 3.60% | 5.70% | 9.53% | |
71 Outperform | $19.82B | 28.95 | ― | 1.21% | 8.89% | 23.20% | |
69 Neutral | $70.15B | 46.53 | ― | 0.21% | 6.68% | 48.03% | |
68 Neutral | $15.46B | -294.43 | -1.51% | 0.36% | 2.61% | -106.74% | |
68 Neutral | $89.01B | 32.03 | ― | 0.84% | 4.68% | -1.10% | |
62 Neutral | $12.40B | 30.85 | 15.48% | 2.56% | 7.02% | -5.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |