| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.64B | 5.61B | 5.06B | 4.22B | 2.20B |
| Gross Profit | 2.98B | 2.74B | 1.06B | 1.82B | 601.00M |
| EBITDA | 1.15B | 1.33B | 904.00M | 675.00M | 22.00M |
| Net Income | 431.28M | 610.00M | 633.00M | 402.00M | 50.00M |
Balance Sheet | |||||
| Total Assets | 11.74B | 12.06B | 11.27B | 11.71B | 10.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.38B | 1.28B | 1.66B | 1.67B |
| Total Debt | 4.30B | 3.74B | 3.37B | 4.34B | 4.55B |
| Total Liabilities | 7.03B | 6.59B | 5.96B | 7.26B | 7.17B |
| Stockholders Equity | 4.29B | 5.03B | 4.93B | 5.06B | 4.28B |
Cash Flow | |||||
| Free Cash Flow | 613.00M | 440.00M | 415.00M | 385.00M | -343.00M |
| Operating Cash Flow | 810.00M | 733.00M | 669.00M | 496.00M | -263.00M |
| Investing Cash Flow | -331.00M | -358.00M | 16.00M | -157.00M | -99.00M |
| Financing Cash Flow | -471.62M | -400.00M | -1.04B | -381.00M | -431.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $13.87B | 32.81 | 41.70% | 3.60% | 9.63% | 59.04% | |
71 Outperform | $23.09B | 18.74 | -23.50% | 1.21% | 5.59% | 26.44% | |
66 Neutral | $97.50B | 33.88 | -74.11% | 0.84% | 4.69% | 8.46% | |
64 Neutral | $73.73B | 45.22 | -29.63% | 0.21% | 8.72% | 3.05% | |
63 Neutral | $16.31B | 89.40 | -1.00% | 0.36% | 7.74% | -104.45% | |
62 Neutral | $12.34B | 18.94 | 10.40% | 2.56% | 5.10% | -28.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |