| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.67B | 5.61B | 5.06B | 4.22B | 2.20B | 1.62B |
| Gross Profit | 2.79B | 2.74B | 1.06B | 1.82B | 601.00M | 183.00M |
| EBITDA | 1.28B | 1.33B | 904.00M | 675.00M | 22.00M | -485.00M |
| Net Income | 590.00M | 610.00M | 633.00M | 402.00M | 50.00M | -1.99B |
Balance Sheet | ||||||
| Total Assets | 11.83B | 12.06B | 11.27B | 11.71B | 10.77B | 10.55B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.38B | 1.28B | 1.66B | 1.67B | 2.48B |
| Total Debt | 4.27B | 3.74B | 3.37B | 4.34B | 4.55B | 3.86B |
| Total Liabilities | 7.06B | 6.59B | 5.96B | 7.26B | 7.17B | 7.39B |
| Stockholders Equity | 4.35B | 5.03B | 4.93B | 5.06B | 4.28B | 4.09B |
Cash Flow | ||||||
| Free Cash Flow | 606.00M | 440.00M | 415.00M | 385.00M | -343.00M | -563.00M |
| Operating Cash Flow | 797.00M | 733.00M | 669.00M | 496.00M | -263.00M | -497.00M |
| Investing Cash Flow | -330.00M | -358.00M | 16.00M | -157.00M | -99.00M | 885.00M |
| Financing Cash Flow | -205.00M | -400.00M | -1.04B | -381.00M | -431.00M | -229.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.96B | 26.75 | 32.62% | 3.81% | 6.06% | 8.01% | |
70 Outperform | $12.61B | 21.08 | 15.48% | 2.67% | 7.02% | -5.37% | |
66 Neutral | $19.88B | 27.68 | ― | 1.30% | 8.89% | 23.20% | |
63 Neutral | $65.36B | 40.75 | ― | 0.21% | 6.68% | 48.03% | |
62 Neutral | $81.75B | 32.18 | ― | 0.87% | 4.68% | -1.10% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $15.30B | ― | -2.45% | 0.37% | 2.61% | -106.74% |