Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.61B | 5.06B | 4.22B | 2.20B | 1.62B |
Gross Profit | 2.74B | 2.42B | 1.82B | 601.00M | 183.00M |
EBITDA | 1.33B | 1.03B | 675.00M | 22.00M | -1.37B |
Net Income | 610.00M | 633.00M | 402.00M | 50.00M | -2.28B |
Balance Sheet | |||||
Total Assets | 12.06B | 11.27B | 11.71B | 10.77B | 10.55B |
Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.28B | 1.66B | 1.67B | 2.48B |
Total Debt | 3.74B | 3.37B | 4.34B | 4.55B | 4.86B |
Total Liabilities | 6.59B | 5.96B | 7.26B | 7.17B | 7.39B |
Stockholders Equity | 5.03B | 4.93B | 4.06B | 3.28B | 3.09B |
Cash Flow | |||||
Free Cash Flow | 440.00M | 415.00M | 385.00M | -343.00M | -563.00M |
Operating Cash Flow | 733.00M | 669.00M | 496.00M | -263.00M | -497.00M |
Investing Cash Flow | -358.00M | 16.00M | -196.00M | -111.00M | 885.00M |
Financing Cash Flow | -400.00M | -1.04B | -327.00M | -431.00M | -195.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $12.81B | 21.43 | 15.48% | 2.75% | 7.02% | -5.37% | |
70 Outperform | $62.97B | 41.13 | -41.19% | 0.22% | 6.26% | 38.11% | |
69 Neutral | $9.90B | 23.74 | 28.90% | 4.72% | 5.20% | -11.08% | |
67 Neutral | $13.53B | 33.42 | 11.66% | 0.43% | 0.74% | -54.42% | |
63 Neutral | $18.36B | 25.33 | -27.16% | 1.38% | 8.82% | 23.24% | |
61 Neutral | $17.43B | 12.46 | -6.01% | 3.11% | 1.62% | -15.64% | |
59 Neutral | $71.99B | 29.92 | -144.82% | 0.97% | 5.12% | -11.48% |