Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.01B | 11.80B | 12.01B | 12.94B | 11.39B | 11.57B |
Gross Profit | 2.46B | 2.54B | 2.46B | 2.30B | 2.37B | 2.39B |
EBITDA | 1.78B | 1.64B | 1.73B | 1.75B | 281.00M | 1.45B |
Net Income | 556.00M | 424.00M | 450.00M | 727.00M | -362.00M | 579.00M |
Balance Sheet | ||||||
Total Assets | 14.48B | 13.85B | 15.03B | 14.30B | 13.88B | 16.67B |
Cash, Cash Equivalents and Short-Term Investments | 936.00M | 918.00M | 1.31B | 550.00M | 531.00M | 1.17B |
Total Debt | 6.49B | 6.42B | 7.70B | 6.98B | 6.26B | 8.21B |
Total Liabilities | 11.11B | 10.62B | 12.17B | 12.01B | 11.55B | 14.07B |
Stockholders Equity | 2.89B | 2.76B | 2.41B | 1.85B | 1.91B | 2.20B |
Cash Flow | ||||||
Free Cash Flow | 998.00M | 789.00M | 660.00M | -36.00M | 89.00M | 728.00M |
Operating Cash Flow | 1.31B | 1.19B | 1.45B | 803.00M | 905.00M | 1.31B |
Investing Cash Flow | 87.00M | -12.00M | -804.00M | -642.00M | 1.51B | -535.00M |
Financing Cash Flow | -1.88B | -1.53B | 116.00M | -25.00M | -2.94B | -239.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 19.01B | 21.35 | 19.53% | 2.37% | 8.98% | 25.81% | |
72 Outperform | $11.02B | 19.99 | 20.64% | 1.09% | 2.07% | 32.37% | |
68 Neutral | 13.26B | 22.97 | 68.37% | 1.64% | -3.12% | 0.00% | |
67 Neutral | 5.78B | 11.30 | 16.59% | 2.20% | -5.05% | -24.52% | |
63 Neutral | 19.07B | 25.96 | 4.36% | 6.17% | 10.03% | -28.33% | |
61 Neutral | 4.58B | 15.32 | 13.59% | 1.85% | 5.49% | -1.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |