| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.74B | 12.37B | 11.80B | 12.01B | 12.94B | 11.39B |
| Gross Profit | 2.29B | 2.27B | 2.54B | 2.46B | 2.30B | 2.37B |
| EBITDA | 2.06B | 2.02B | 1.90B | 1.82B | 1.75B | 279.00M |
| Net Income | 719.00M | 734.00M | 424.00M | 450.00M | 727.00M | -560.00M |
Balance Sheet | ||||||
| Total Assets | 14.30B | 14.27B | 13.85B | 15.03B | 14.30B | 13.86B |
| Cash, Cash Equivalents and Short-Term Investments | 695.00M | 879.00M | 1.02B | 1.40B | 639.00M | 592.00M |
| Total Debt | 6.47B | 6.17B | 6.42B | 7.70B | 7.21B | 6.46B |
| Total Liabilities | 10.89B | 10.79B | 10.62B | 12.17B | 12.01B | 11.53B |
| Stockholders Equity | 2.92B | 3.00B | 2.76B | 2.41B | 1.85B | 1.91B |
Cash Flow | ||||||
| Free Cash Flow | 976.00M | 1.10B | 789.00M | 660.00M | -36.00M | 89.00M |
| Operating Cash Flow | 1.44B | 1.51B | 1.19B | 1.45B | 803.00M | 905.00M |
| Investing Cash Flow | -418.00M | -320.00M | -12.00M | -804.00M | -642.00M | 1.51B |
| Financing Cash Flow | -1.22B | -1.34B | -1.53B | 116.00M | -25.00M | -2.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $18.77B | 27.46 | 15.95% | 2.42% | 7.86% | -13.88% | |
63 Neutral | $10.86B | 16.04 | 24.33% | 1.01% | 7.06% | 35.16% | |
63 Neutral | $14.86B | 19.16 | 17.29% | 1.53% | 14.00% | 82.84% | |
62 Neutral | $3.96B | 16.26 | 12.47% | 1.97% | 9.55% | -1.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $17.33B | 18.21 | 5.80% | 6.20% | 64.83% | -48.00% | |
53 Neutral | $2.85B | -17.15 | 8.38% | 2.91% | -0.17% | -55.17% |