Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 530.92B | 537.68B | 575.66B | 555.96B | 479.08B | 389.71B |
Gross Profit | 189.53B | 191.48B | 209.10B | 192.01B | 168.65B | 116.37B |
EBITDA | 72.16B | 103.07B | 86.55B | 83.17B | 70.19B | 42.14B |
Net Income | 54.74B | 56.99B | 50.69B | 51.78B | 38.35B | 18.93B |
Balance Sheet | ||||||
Total Assets | 748.66B | 743.77B | 702.34B | 653.13B | 559.04B | 487.43B |
Cash, Cash Equivalents and Short-Term Investments | 65.32B | 63.31B | 44.69B | 46.74B | 57.23B | 52.91B |
Total Debt | 120.30B | 109.53B | 95.90B | 99.56B | 68.04B | 76.54B |
Total Liabilities | 314.56B | 304.17B | 294.32B | 298.06B | 260.94B | 237.87B |
Stockholders Equity | 425.52B | 431.19B | 399.34B | 347.50B | 291.23B | 246.27B |
Cash Flow | ||||||
Free Cash Flow | 17.76B | 19.20B | 23.59B | -24.14B | 25.01B | 30.99B |
Operating Cash Flow | 55.99B | 56.51B | 54.62B | -2.21B | 49.23B | 39.60B |
Investing Cash Flow | -22.85B | -21.29B | -29.35B | -19.69B | -24.16B | -9.60B |
Financing Cash Flow | -15.76B | -15.67B | -29.42B | 7.20B | -22.48B | -20.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $4.31B | 13.12 | 18.85% | 0.86% | 3.73% | 32.29% | |
80 Outperform | $3.71B | 21.36 | 29.48% | 0.35% | 14.32% | 33.76% | |
80 Outperform | $16.00B | 28.30 | 16.65% | 0.81% | -4.84% | 2.33% | |
72 Outperform | $5.43B | 14.94 | 13.09% | 1.43% | -8.07% | 11.63% | |
69 Neutral | $6.71B | 80.80 | 6.67% | 0.23% | 8.49% | -7.65% | |
63 Neutral | $20.59B | 19,210.64 | 3.98% | ― | 22.72% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |