| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.91B | 1.80B | 1.48B | 1.66B | 1.85B | 1.46B |
| Gross Profit | 737.20M | 670.00M | 529.34M | 592.40M | 675.51M | 532.32M |
| EBITDA | 269.20M | 257.20M | 145.94M | 205.56M | 309.36M | 205.18M |
| Net Income | 190.50M | 148.40M | 54.21M | 128.28M | 199.66M | 134.74M |
Balance Sheet | ||||||
| Total Assets | 2.59B | 2.55B | 2.26B | 2.56B | 1.99B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 699.50M | 791.20M | 722.09M | 1.04B | 458.82M | 544.37M |
| Total Debt | 683.10M | 679.00M | 671.70M | 1.02B | 484.49M | 503.76M |
| Total Liabilities | 1.21B | 1.18B | 1.06B | 1.41B | 925.90M | 945.84M |
| Stockholders Equity | 1.38B | 1.36B | 1.20B | 1.14B | 1.07B | 870.85M |
Cash Flow | ||||||
| Free Cash Flow | 68.30M | 125.90M | 73.96M | 147.93M | 124.70M | 108.37M |
| Operating Cash Flow | 198.40M | 233.30M | 130.75M | 208.94M | 183.59M | 140.25M |
| Investing Cash Flow | -132.70M | -109.80M | -73.54M | -64.75M | -208.27M | -47.30M |
| Financing Cash Flow | -87.60M | -56.10M | -377.09M | 445.68M | -61.87M | -25.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $9.86B | 35.75 | 28.61% | 0.32% | 4.50% | 7.18% | |
81 Outperform | $124.22B | 61.49 | 42.06% | 0.11% | 28.95% | 130.56% | |
80 Outperform | $8.72B | 22.16 | 15.60% | 0.67% | 3.70% | -14.17% | |
78 Outperform | $26.45B | 33.98 | 13.36% | 0.84% | 34.18% | -15.12% | |
64 Neutral | $12.31B | 45.53 | 14.35% | 0.18% | 22.19% | 157.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $1.37B | -8.17 | -0.28% | ― | 49.88% | 27.54% |