| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.80B | 1.48B | 1.66B | 1.85B | 1.46B |
| Gross Profit | 670.00M | 529.34M | 592.40M | 675.51M | 532.32M |
| EBITDA | 257.20M | 145.94M | 205.56M | 309.36M | 205.18M |
| Net Income | 148.40M | 54.21M | 128.28M | 199.66M | 134.74M |
Balance Sheet | |||||
| Total Assets | 2.55B | 2.26B | 2.56B | 1.99B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 791.20M | 722.09M | 1.04B | 458.82M | 544.37M |
| Total Debt | 679.00M | 671.70M | 1.02B | 484.49M | 503.76M |
| Total Liabilities | 1.18B | 1.06B | 1.41B | 925.90M | 945.84M |
| Stockholders Equity | 1.36B | 1.20B | 1.14B | 1.07B | 870.85M |
Cash Flow | |||||
| Free Cash Flow | 125.90M | 73.96M | 147.93M | 124.70M | 108.37M |
| Operating Cash Flow | 233.30M | 130.75M | 208.94M | 183.59M | 140.25M |
| Investing Cash Flow | -109.80M | -73.54M | -64.75M | -208.27M | -47.30M |
| Financing Cash Flow | -56.10M | -377.09M | 445.68M | -61.87M | -25.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $8.41B | 23.32 | 30.64% | 0.32% | 9.08% | 19.86% | |
78 Outperform | $6.99B | 15.10 | 16.61% | 0.67% | 6.17% | 20.86% | |
77 Outperform | $20.80B | 34.65 | 19.60% | 0.84% | 5.31% | 5.76% | |
77 Outperform | $110.05B | 46.40 | 40.26% | 0.11% | 28.76% | 76.31% | |
74 Outperform | $14.16B | 53.05 | 11.51% | 0.18% | 17.18% | 235.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $1.21B | -10.09 | -0.23% | ― | 45.98% | 44.14% |