| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.58B | 3.01B | 2.67B | 2.30B | 2.46B | 2.00B |
| Gross Profit | 1.38B | 1.21B | 1.08B | 822.90M | 941.90M | 749.40M |
| EBITDA | 621.80M | 681.20M | 567.90M | 453.90M | 461.40M | 129.50M |
| Net Income | 602.10M | 331.80M | 567.10M | 399.80M | 272.90M | -47.20M |
Balance Sheet | ||||||
| Total Assets | 6.77B | 6.73B | 6.16B | 4.90B | 4.67B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 126.90M | 131.20M | 185.10M | 297.50M | 49.50M | 122.50M |
| Total Debt | 1.73B | 2.27B | 1.89B | 1.16B | 1.08B | 997.90M |
| Total Liabilities | 3.14B | 3.50B | 3.02B | 2.17B | 2.18B | 1.96B |
| Stockholders Equity | 3.63B | 3.24B | 3.14B | 2.73B | 2.50B | 2.41B |
Cash Flow | ||||||
| Free Cash Flow | 404.30M | 569.10M | 462.50M | 348.70M | 333.80M | 304.00M |
| Operating Cash Flow | 487.40M | 643.10M | 528.10M | 394.60M | 373.30M | 344.00M |
| Investing Cash Flow | 526.60M | -758.40M | -1.16B | -52.50M | -274.00M | -65.00M |
| Financing Cash Flow | -1.04B | 146.20M | 516.70M | -82.10M | -166.80M | -272.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $4.61B | 14.04 | 19.13% | 0.77% | 3.73% | 32.29% | |
79 Outperform | $17.69B | 30.20 | 8.57% | 0.71% | 5.31% | 5.76% | |
79 Outperform | $24.42B | 28.49 | 25.08% | 1.22% | 0.82% | 16.05% | |
77 Outperform | $11.06B | 28.82 | 15.54% | 0.19% | 13.14% | -6.09% | |
77 Outperform | $7.34B | 88.50 | 11.80% | 0.20% | 17.18% | 235.76% | |
73 Outperform | $2.30B | 21.96 | 7.29% | 1.90% | -12.09% | -78.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |