| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.33B | 3.89B | 3.01B | 2.67B | 2.30B | 2.46B |
| Gross Profit | 1.60B | 1.47B | 1.21B | 1.08B | 822.90M | 941.90M |
| EBITDA | 857.60M | 832.80M | 681.20M | 567.90M | 453.90M | 461.40M |
| Net Income | 491.90M | 710.20M | 331.80M | 567.10M | 399.80M | 272.90M |
Balance Sheet | ||||||
| Total Assets | 6.96B | 6.85B | 6.73B | 6.16B | 4.90B | 4.67B |
| Cash, Cash Equivalents and Short-Term Investments | 190.00M | 237.50M | 131.20M | 185.10M | 297.50M | 49.50M |
| Total Debt | 1.56B | 1.56B | 2.27B | 1.89B | 1.16B | 1.08B |
| Total Liabilities | 3.17B | 3.12B | 3.50B | 3.02B | 2.17B | 2.18B |
| Stockholders Equity | 3.80B | 3.73B | 3.24B | 3.14B | 2.73B | 2.50B |
Cash Flow | ||||||
| Free Cash Flow | 386.60M | 371.90M | 569.10M | 462.50M | 348.70M | 333.80M |
| Operating Cash Flow | 494.90M | 465.20M | 643.10M | 528.10M | 394.60M | 373.30M |
| Investing Cash Flow | -1.08B | 520.80M | -758.40M | -1.16B | -52.50M | -274.00M |
| Financing Cash Flow | -584.00M | -968.40M | 146.20M | 516.70M | -82.10M | -166.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $26.95B | 35.87 | 25.00% | 1.18% | 7.18% | 14.32% | |
78 Outperform | $7.86B | 15.10 | 16.61% | 0.67% | 5.20% | -0.12% | |
74 Outperform | $8.78B | 23.86 | 15.71% | 0.18% | 15.89% | 3.60% | |
74 Outperform | $14.60B | 53.05 | 11.51% | 0.18% | 21.37% | 173.02% | |
72 Outperform | $23.11B | 33.58 | 19.60% | 0.84% | 18.36% | 116.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $2.64B | 36.07 | -3.28% | 2.02% | -7.20% | -113.24% |