| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.33B | 3.89B | 3.01B | 2.67B | 2.30B | 2.46B |
| Gross Profit | 1.60B | 1.47B | 1.21B | 1.08B | 822.90M | 941.90M |
| EBITDA | 921.50M | 832.80M | 681.20M | 567.90M | 453.90M | 461.40M |
| Net Income | 490.20M | 710.20M | 331.80M | 567.10M | 399.80M | 272.90M |
Balance Sheet | ||||||
| Total Assets | 6.96B | 6.85B | 6.73B | 6.16B | 4.90B | 4.67B |
| Cash, Cash Equivalents and Short-Term Investments | 190.00M | 237.50M | 131.20M | 185.10M | 297.50M | 49.50M |
| Total Debt | 1.70B | 1.71B | 2.27B | 1.89B | 1.16B | 1.08B |
| Total Liabilities | 3.17B | 3.12B | 3.50B | 3.02B | 2.17B | 2.18B |
| Stockholders Equity | 3.80B | 3.73B | 3.24B | 3.14B | 2.73B | 2.50B |
Cash Flow | ||||||
| Free Cash Flow | 381.90M | 371.90M | 569.10M | 462.50M | 348.70M | 333.80M |
| Operating Cash Flow | 490.20M | 465.20M | 643.10M | 528.10M | 394.60M | 373.30M |
| Investing Cash Flow | -1.08B | 520.80M | -758.40M | -1.16B | -52.50M | -274.00M |
| Financing Cash Flow | -584.00M | -968.40M | 146.20M | 516.70M | -82.10M | -166.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $8.72B | 22.16 | 15.60% | 0.67% | 3.70% | -14.17% | |
78 Outperform | $26.45B | 33.98 | 13.36% | 0.84% | 34.18% | -15.12% | |
74 Outperform | $8.52B | 23.86 | 15.71% | 0.18% | 15.89% | 3.60% | |
71 Outperform | $24.36B | 35.87 | 24.45% | 1.18% | 7.18% | 14.32% | |
64 Neutral | $12.31B | 45.53 | 14.35% | 0.18% | 22.19% | 157.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $2.57B | -3.97 | -8.68% | 2.02% | -3.36% | -168.34% |