| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.04B | 13.81B | 15.43B | 23.90B | 16.62B | 11.59B |
| Gross Profit | 3.57B | 3.68B | 3.34B | 6.55B | 4.48B | 3.57B |
| EBITDA | 2.38B | 1.41B | 1.47B | 4.83B | 2.58B | 1.91B |
| Net Income | 734.78M | 14.00M | 48.00M | 2.78B | 449.00M | 691.00M |
Balance Sheet | ||||||
| Total Assets | 16.99B | 14.99B | 16.03B | 17.98B | 17.27B | 16.61B |
| Cash, Cash Equivalents and Short-Term Investments | 926.98M | 232.00M | 447.00M | 908.00M | 350.00M | 1.33B |
| Total Debt | 4.25B | 4.05B | 4.23B | 4.22B | 4.33B | 4.29B |
| Total Liabilities | 8.57B | 7.99B | 8.46B | 9.38B | 10.15B | 8.38B |
| Stockholders Equity | 8.40B | 6.99B | 7.55B | 8.59B | 7.10B | 8.14B |
Cash Flow | ||||||
| Free Cash Flow | 704.83M | 248.00M | 1.15B | 1.47B | 597.00M | 1.31B |
| Operating Cash Flow | 1.65B | 1.29B | 2.29B | 2.39B | 1.41B | 2.05B |
| Investing Cash Flow | -930.96M | -1.08B | -1.20B | -509.00M | -874.00M | 248.00M |
| Financing Cash Flow | -682.55M | -401.00M | -1.52B | -1.23B | -1.50B | -1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $12.69B | 9.96 | 27.46% | 2.56% | 12.59% | 31.40% | |
69 Neutral | $10.00B | 13.50 | 9.22% | 1.16% | 7.55% | 34.28% | |
65 Neutral | $8.25B | 6.74 | 10.00% | 3.70% | 3.82% | 239.39% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $7.19B | 19.55 | 6.15% | 3.36% | 1.77% | -8.72% | |
50 Neutral | $3.53B | 24.97 | ― | 4.52% | -3.93% | ― | |
47 Neutral | $1.88B | -3.53 | -11.52% | 16.68% | -13.42% | -136.59% |