Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.94T | 1.92T | 1.81T | 1.67T | 1.57T | 1.21T |
Gross Profit | 1.41T | 1.39T | 1.29T | 1.16T | 1.07T | 773.40B |
EBITDA | 490.23B | 431.85B | 361.30B | 306.81B | 325.25B | 283.52B |
Net Income | 150.65B | 153.47B | 113.20B | 178.87B | 77.32B | 70.14B |
Balance Sheet | ||||||
Total Assets | 10.15T | 9.16T | 9.04T | 8.59T | 7.11T | 6.70T |
Cash, Cash Equivalents and Short-Term Investments | 1.10T | 1.04T | 1.42T | 1.65T | 1.13T | 1.07T |
Total Debt | 1.98T | 1.69T | 1.88T | 1.91T | 1.67T | 1.39T |
Total Liabilities | 6.70T | 5.74T | 5.60T | 5.27T | 4.13T | 3.71T |
Stockholders Equity | 2.89T | 3.00T | 3.04T | 2.92T | 2.68T | 2.68T |
Cash Flow | ||||||
Free Cash Flow | 454.00B | 419.85B | 245.47B | -55.94B | -6.32B | 137.18B |
Operating Cash Flow | 527.27B | 519.59B | 316.48B | 93.05B | 266.31B | 207.92B |
Investing Cash Flow | -546.92B | -505.63B | -444.06B | 319.79B | -303.90B | -12.35B |
Financing Cash Flow | -144.56B | -416.80B | -81.49B | 105.79B | 91.63B | -12.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $25.42B | 21.34 | 48.52% | ― | 2.94% | 4.57% | |
77 Outperform | $41.94B | 20.37 | 42.63% | 1.23% | 3.05% | -10.82% | |
70 Outperform | $20.63B | 22.17 | 5.16% | 1.25% | 4.92% | 23.39% | |
70 Outperform | $28.98B | 26.90 | 45.34% | 1.69% | 2.96% | -2.02% | |
66 Neutral | $15.59B | 106.18 | 34.48% | ― | 9.04% | -56.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $6.94B | 57.13 | -39.97% | ― | 2.38% | -38.88% |