Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 331.61M | 323.14M | 363.72M | 341.50M | 238.78M | 186.37M |
Gross Profit | 168.84M | 167.57M | 163.07M | 141.44M | 120.18M | 93.73M |
EBITDA | -16.42M | 5.30M | 25.99M | 29.32M | 10.46M | 1.59M |
Net Income | -3.22M | 1.22M | 14.22M | 21.46M | 1.19M | -14.14M |
Balance Sheet | ||||||
Total Assets | 485.86M | 473.90M | 468.69M | 463.32M | 440.72M | 415.61M |
Cash, Cash Equivalents and Short-Term Investments | 274.57M | 287.54M | 271.88M | 262.32M | 239.01M | 255.07M |
Total Debt | 28.37M | 29.63M | 22.95M | 32.36M | 20.19M | 21.91M |
Total Liabilities | 168.63M | 156.12M | 145.21M | 154.90M | 138.95M | 125.23M |
Stockholders Equity | 317.64M | 318.06M | 324.86M | 309.89M | 303.65M | 292.15M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 22.63M | 21.23M | 36.13M | 6.19M | -27.52M |
Operating Cash Flow | 0.00 | 30.98M | 25.72M | 51.11M | 19.48M | -13.91M |
Investing Cash Flow | 0.00 | -21.91M | -23.90M | 11.76M | -32.62M | -20.76M |
Financing Cash Flow | 0.00 | -925.00K | -13.52M | 6.64M | -223.00K | 2.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $526.74M | 0.74 | 105.35% | ― | 11.31% | 5084.80% | |
60 Neutral | $94.67M | 4.24 | 7.17% | ― | -27.98% | ― | |
58 Neutral | $109.92M | 11.17 | -2935.93% | ― | 3.47% | -0.61% | |
48 Neutral | $508.48M | -1.51 | -44.47% | ― | -10.21% | -81.84% | |
44 Neutral | $80.41M | -17.01 | -15.16% | ― | -2.64% | 6.48% | |
31 Underperform | $123.91M | -13.59 | -569.80% | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On September 12, 2025, Xunlei Limited announced a further extension of the maturity date for a $20 million loan to Chizz (HK) Limited, a company controlled by its largest shareholder, Itui International Inc. Initially approved in September 2021, the loan’s maturity was first extended in 2023, with the interest rate increased to 5.1%. This recent extension maintains the same interest rate for an additional two years, reflecting Xunlei’s ongoing financial relationship with its key stakeholder.
On August 14, 2025, Xunlei Limited announced its unaudited financial results for the second quarter ended June 30, 2025. The company reported a 30.6% year-over-year increase in total revenues, reaching $104.0 million. Key contributors to this growth included a significant rise in live-streaming and other services revenues, which increased by 85.5% year-over-year, and a 13.6% increase in cloud computing revenues. Xunlei’s net income surged to $727.4 million, primarily driven by unrealized pre-tax gains from its investment in Arashi Vision Inc. following its IPO. The company’s strategic acquisition of Hupu and the introduction of new product functionalities contributed to its strong performance, positioning Xunlei for continued growth and value creation for shareholders.