| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 401.92M | 323.14M | 363.72M | 341.50M | 238.78M | 186.37M |
| Gross Profit | 199.44M | 167.57M | 163.07M | 141.44M | 120.18M | 93.73M |
| EBITDA | 1.26B | 5.30M | 25.99M | 29.32M | 10.46M | 1.59M |
| Net Income | 1.27B | 1.22M | 14.22M | 21.46M | 1.19M | -13.84M |
Balance Sheet | ||||||
| Total Assets | 1.83B | 473.90M | 468.69M | 463.32M | 440.72M | 415.61M |
| Cash, Cash Equivalents and Short-Term Investments | 284.10M | 287.54M | 271.88M | 262.32M | 239.01M | 255.07M |
| Total Debt | 70.54M | 29.63M | 22.95M | 32.36M | 20.19M | 21.91M |
| Total Liabilities | 234.06M | 156.12M | 145.21M | 154.90M | 138.95M | 125.23M |
| Stockholders Equity | 1.60B | 318.06M | 324.86M | 309.89M | 303.65M | 292.15M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 22.63M | 21.23M | 36.13M | 6.19M | -27.52M |
| Operating Cash Flow | 0.00 | 30.98M | 25.72M | 51.11M | 19.48M | -13.91M |
| Investing Cash Flow | 0.00 | -21.91M | -23.90M | 11.76M | -32.62M | -20.76M |
| Financing Cash Flow | 0.00 | -925.00K | -13.52M | 6.64M | -223.00K | 2.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $940.21M | 11.45 | 12.96% | 5.74% | -0.94% | 47.48% | |
66 Neutral | $450.22M | 0.36 | 131.32% | ― | 26.91% | 8746.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $70.07M | 3.14 | 15.20% | ― | -27.98% | ― | |
39 Underperform | $400.91M | -1.19 | -29.47% | ― | -7.12% | -7.75% | |
31 Underperform | $5.26M | -1.41 | -194.72% | ― | -11.51% | 74.52% | |
25 Underperform | $6.32M | ― | -113.86% | ― | 2482.80% | -169.59% |
Xunlei Limited announced its unaudited financial results for the third quarter ended September 30, 2025, showcasing a significant year-over-year revenue increase of 57.7% to US$126.4 million. The growth was driven by strong performances across its subscription, live-streaming, and cloud computing services. The company’s net income soared to US$550.1 million, largely due to unrealized pre-tax gains from its investment in Arashi Vision Inc. This financial boost is expected to enhance Xunlei’s balance sheet, providing strategic leverage for future business expansion and collaborations. The company remains committed to operational discipline and strategic investments to ensure long-term growth and shareholder value.
On September 12, 2025, Xunlei Limited announced a further extension of the maturity date for a $20 million loan to Chizz (HK) Limited, a company controlled by its largest shareholder, Itui International Inc. Initially approved in September 2021, the loan’s maturity was first extended in 2023, with the interest rate increased to 5.1%. This recent extension maintains the same interest rate for an additional two years, reflecting Xunlei’s ongoing financial relationship with its key stakeholder.