Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 144.63M | 134.07M | 130.79M | 128.94M | 119.58M |
Gross Profit | 44.80M | 47.10M | 44.34M | 47.49M | 37.08M |
EBITDA | 17.71M | 21.84M | 19.43M | 22.86M | 19.44M |
Net Income | 11.25M | 14.01M | 11.19M | 15.96M | 11.96M |
Balance Sheet | |||||
Total Assets | 193.49M | 181.02M | 164.00M | 164.88M | 138.36M |
Cash, Cash Equivalents and Short-Term Investments | 87.93M | 90.96M | 66.92M | 76.72M | 75.12M |
Total Debt | 24.85M | 24.24M | 17.31M | 13.30M | 10.15M |
Total Liabilities | 37.75M | 37.97M | 30.89M | 33.22M | 25.58M |
Stockholders Equity | 155.74M | 142.61M | 133.11M | 131.66M | 112.79M |
Cash Flow | |||||
Free Cash Flow | 2.38M | 17.43M | -9.13M | ― | ― |
Operating Cash Flow | 12.48M | 17.65M | 8.92M | 23.30M | 18.99M |
Investing Cash Flow | -10.10M | -222.17K | -18.06M | ― | ― |
Financing Cash Flow | 4.41M | 6.13M | 5.32M | 3.20M | 5.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | $48.81M | 4.33 | 9.79% | ― | ― | ― | |
63 Neutral | kr27.78B | 12.70 | 189.00% | 4.22% | 9.05% | -18.19% | |
$71.98M | ― | -5.87% | ― | ― | ― | ||
59 Neutral | $142.67M | ― | -14.58% | ― | 12.09% | -40.10% | |
51 Neutral | $67.12M | ― | -7.38% | ― | 25.04% | 87.51% | |
43 Neutral | $31.47M | ― | -35.72% | ― | -0.19% | 70.65% | |
39 Underperform | $48.08M | ― | -117.82% | ― | 22.04% | -21.72% |