| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 215.94M | 336.18M | 285.60M | 293.57M | 268.02M |
| Gross Profit | 87.68M | 47.40M | 49.43M | 27.50M | 45.18M |
| EBITDA | 43.88M | -15.10M | -6.93M | -77.77M | 3.20M |
| Net Income | 32.44M | -35.85M | -34.80M | -101.15M | -9.08M |
Balance Sheet | |||||
| Total Assets | 423.10M | 389.31M | 466.99M | 465.29M | 566.91M |
| Cash, Cash Equivalents and Short-Term Investments | 81.19M | 24.63M | 30.29M | 16.68M | 53.42M |
| Total Debt | 38.71M | 47.49M | 67.62M | 61.10M | 65.85M |
| Total Liabilities | 113.03M | 125.35M | 148.05M | 145.29M | 142.07M |
| Stockholders Equity | 299.90M | 254.00M | 302.63M | 303.06M | 408.40M |
Cash Flow | |||||
| Free Cash Flow | 31.50M | 107.00K | -1.20M | -34.18M | -61.22M |
| Operating Cash Flow | 49.72M | 10.35M | 5.32M | -19.89M | -39.57M |
| Investing Cash Flow | 20.10M | -10.24M | -6.23M | -20.90M | -63.47M |
| Financing Cash Flow | -10.35M | -9.53M | 14.14M | 4.50M | 135.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $306.18M | 42.45 | 11.50% | ― | -12.68% | ― | |
53 Neutral | $340.41M | -19.99 | -127.44% | 0.55% | -5.52% | -2194.72% | |
49 Neutral | $241.18M | -6.84 | -12.83% | 1.99% | -14.97% | -278.36% | |
49 Neutral | $404.22M | 191.55 | -0.07% | 3.39% | -3.22% | -108.24% | |
47 Neutral | $38.53M | -3.81 | 66.22% | ― | 31.61% | 37.02% |