| Breakdown | TTM | Mar 2025 | Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.55M | 13.86M | 14.05M | 11.55M | 10.51M | 9.44M |
| Gross Profit | 1.02M | 2.31M | 822.00K | 364.00K | 648.00K | 1.35M |
| EBITDA | -11.43M | -8.67M | -8.22M | -9.38M | -4.10M | -2.83M |
| Net Income | -14.49M | -11.05M | -10.19M | -12.45M | -5.54M | -3.71M |
Balance Sheet | ||||||
| Total Assets | 20.13M | 11.91M | 6.66M | 6.96M | 3.99M | 4.48M |
| Cash, Cash Equivalents and Short-Term Investments | 828.00K | 3.53M | 510.00K | 110.00K | 31.00K | 5.00K |
| Total Debt | 3.43M | 3.80M | 4.46M | 6.45M | 8.29M | 4.15M |
| Total Liabilities | 7.21M | 7.82M | 6.94M | 9.14M | 11.10M | 6.55M |
| Stockholders Equity | 12.92M | 4.09M | -288.00K | -2.18M | -7.11M | -2.08M |
Cash Flow | ||||||
| Free Cash Flow | -11.56M | -8.82M | -9.55M | -11.22M | -4.23M | -2.15M |
| Operating Cash Flow | -10.90M | -8.52M | -8.53M | -9.19M | -4.08M | -2.03M |
| Investing Cash Flow | -657.00K | -303.00K | -1.02M | -2.03M | -151.00K | 623.00K |
| Financing Cash Flow | 10.17M | 11.84M | 9.95M | 11.30M | 4.25M | 1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
46 Neutral | $3.50M | -0.05 | ― | ― | ― | ― | |
43 Neutral | $40.53M | -0.16 | ― | ― | 31.61% | 37.02% | |
41 Neutral | $2.01M | -0.02 | -179.10% | ― | -10.77% | 97.27% | |
41 Neutral | $3.84M | -0.19 | -46.64% | ― | -29.40% | -535.63% |