| Dec 25 | Mar 25 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 12.81M | $ 13.86M | $ 14.05M | $ 11.55M | $ 10.51M |
| Gross Profit | $ -204.00K | $ 2.31M | $ 822.00K | $ 364.00K | $ 648.00K |
| Operating Income | $ -15.80M | $ -9.28M | $ -9.87M | $ -9.00M | $ -4.96M |
| EBITDA | $ -13.18M | $ -8.67M | $ -8.22M | $ -9.38M | $ -4.10M |
| Net Income | $ -33.85M | $ -11.05M | $ -10.19M | $ -12.45M | $ -5.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.11M | $ 3.53M | $ 510.00K | $ 110.00K | $ 31.00K |
| Total Assets | $ 20.60M | $ 11.91M | $ 6.66M | $ 6.96M | $ 3.99M |
| Total Debt | $ 2.72M | $ 3.80M | $ 4.46M | $ 6.45M | $ 8.29M |
| Net Debt | $ 1.61M | $ 273.00K | $ 3.95M | $ 6.34M | $ 8.26M |
| Total Liabilities | $ 8.10M | $ 7.82M | $ 6.94M | $ 9.14M | $ 11.10M |
| Stockholders' Equity | $ 12.50M | $ 4.09M | $ -288.00K | $ -2.18M | $ -7.11M |
| Cash Flow | |||||
| Free Cash Flow | $ -12.44M | $ -8.82M | $ -9.55M | $ -11.22M | $ -4.23M |
| Operating Cash Flow | $ -11.80M | $ -8.52M | $ -8.53M | $ -9.19M | $ -4.08M |
| Investing Cash Flow | $ -987.00K | $ -303.00K | $ -1.02M | $ -2.03M | $ -151.00K |
| Financing Cash Flow | $ 10.38M | $ 11.84M | $ 9.95M | $ 11.30M | $ 4.25M |