| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.76M | 60.44M | 73.52M | 71.35M | 84.05M | 79.58M |
| Gross Profit | 7.89M | 15.81M | 14.54M | 6.36M | 13.68M | 14.93M |
| EBITDA | -14.24M | -15.01M | 25.85M | -27.34M | -10.69M | -11.80M |
| Net Income | -32.24M | -30.03M | 14.41M | -36.32M | -19.11M | -19.75M |
Balance Sheet | ||||||
| Total Assets | 69.61M | 120.73M | 151.99M | 133.79M | 151.47M | 155.96M |
| Cash, Cash Equivalents and Short-Term Investments | 354.50K | 294.01K | 3.40M | 2.06M | 3.53M | 4.12M |
| Total Debt | 21.94M | 54.32M | 56.49M | 51.08M | 47.22M | 43.09M |
| Total Liabilities | 42.79M | 75.69M | 77.89M | 82.38M | 77.08M | 74.62M |
| Stockholders Equity | 32.94M | 44.99M | 68.76M | 51.37M | 74.42M | 81.46M |
Cash Flow | ||||||
| Free Cash Flow | 497.70K | -7.18M | -20.01M | -20.47M | -15.30M | -7.74M |
| Operating Cash Flow | -403.17K | -5.64M | -18.98M | -18.37M | -14.22M | -5.76M |
| Investing Cash Flow | -62.84K | 5.88M | 8.37M | -909.43K | 2.47M | -10.29M |
| Financing Cash Flow | 649.78K | -3.35M | 11.95M | 17.14M | 10.89M | 17.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
43 Neutral | $50.78M | -0.20 | ― | ― | 31.61% | 37.02% | |
42 Neutral | $343.49K | -0.02 | ― | ― | -45.02% | -7.27% | |
42 Neutral | $3.73M | -0.06 | ― | ― | ― | ― | |
42 Neutral | $3.22M | -0.04 | -179.10% | ― | -10.77% | 97.27% | |
41 Neutral | $5.75M | -0.25 | -46.64% | ― | -29.40% | -535.63% |