| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 48.37M | 38.14M | 27.56M | 19.47M | 638.00K |
| Gross Profit | 5.86M | 4.09M | 2.22M | 2.21M | 206.00K |
| EBITDA | -34.68M | -42.11M | -85.14M | -83.91M | -48.79M |
| Net Income | -94.78M | -119.90M | -124.02M | -111.07M | -56.09M |
Balance Sheet | |||||
| Total Assets | 410.49M | 428.04M | 381.75M | 278.74M | 143.93M |
| Cash, Cash Equivalents and Short-Term Investments | 4.23M | 937.00K | 10.33M | 13.67M | 96.66M |
| Total Debt | 535.52M | 437.16M | 327.42M | 120.08M | 24.31M |
| Total Liabilities | 576.73M | 528.53M | 366.48M | 157.41M | 42.25M |
| Stockholders Equity | -166.24M | -100.50M | 15.27M | 121.33M | 101.68M |
Cash Flow | |||||
| Free Cash Flow | -41.92M | -109.52M | -195.42M | -130.64M | -49.77M |
| Operating Cash Flow | -30.34M | -27.06M | -33.16M | -48.81M | -20.11M |
| Investing Cash Flow | -11.59M | -82.45M | -162.26M | -172.38M | -29.67M |
| Financing Cash Flow | 45.18M | 100.09M | 187.38M | 145.05M | 150.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | $36.51M | -3.81 | 96.71% | ― | 31.61% | 37.02% | |
41 Neutral | $2.77M | -0.08 | -46.64% | ― | -29.40% | -535.63% | |
40 Underperform | $635.88K | -0.52 | -179.10% | ― | -10.77% | 97.27% | |
39 Underperform | $4.56M | ― | ― | ― | ― | ― |