Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.36M | 38.14M | 27.56M | 19.47M | 638.00K | 82.00K |
Gross Profit | 4.76M | 4.09M | 2.22M | 2.21M | 206.00K | -9.00K |
EBITDA | -43.85M | -42.11M | -85.14M | -83.91M | -50.28M | -7.60M |
Net Income | -133.53M | -119.90M | -124.02M | -111.07M | -56.09M | -8.41M |
Balance Sheet | ||||||
Total Assets | 447.20M | 428.04M | 381.75M | 278.74M | 143.93M | 9.10M |
Cash, Cash Equivalents and Short-Term Investments | 18.01M | 937.00K | 10.33M | 13.67M | 96.66M | 45.00K |
Total Debt | 530.47M | 437.16M | 327.42M | 120.08M | 11.20M | 9.37M |
Total Liabilities | 560.19M | 528.53M | 366.48M | 157.41M | 42.25M | 11.67M |
Stockholders Equity | -113.00M | -100.50M | 15.27M | 121.33M | 101.68M | -2.57M |
Cash Flow | ||||||
Free Cash Flow | -81.96M | -109.52M | -195.42M | -130.64M | -49.77M | -7.26M |
Operating Cash Flow | -29.53M | -27.06M | -33.16M | -48.81M | -20.11M | -3.84M |
Investing Cash Flow | -52.43M | -82.45M | -162.26M | -172.38M | -29.67M | -3.42M |
Financing Cash Flow | 95.64M | 100.09M | 187.38M | 145.05M | 150.81M | 5.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $289.50M | 28.18 | -2.13% | ― | -3.53% | ― | |
62 Neutral | HK$21.81B | 7.89 | 5.51% | 4.82% | 1.38% | -24.68% | |
57 Neutral | $9.03M | 1.55 | 17.52% | ― | 4.42% | ― | |
44 Neutral | $54.42M | ― | -2448.28% | ― | 39.74% | 16.76% | |
44 Neutral | $6.05M | ― | -146.28% | ― | -16.60% | 96.72% | |
43 Neutral | $2.79M | ― | -53.80% | ― | -46.91% | -174.16% |
On August 1, 2025, Local Bounti Corporation entered into a Convertible Note and Warrant Purchase Agreement with U.S. Bounti, LLC, securing $10 million through a convertible note and issuing a warrant for 550,000 shares of common stock. The funds will be used for working capital, general corporate purposes, and capital expenditures. Additionally, the company amended its credit facility with Cargill Financial Services International, Inc., resulting in a $10 million debt reduction, which strengthens its financial position and supports future operational growth.
On June 11, 2025, Local Bounti Corporation held its 2025 Annual Meeting of Stockholders, where 81.6% of the 10,677,002 outstanding shares were present to vote. During the meeting, stockholders elected three Class I directors, ratified the appointment of WithumSmith+Brown, PC as the independent registered public accounting firm, approved the issuance of shares upon conversion of Series A Non-Voting Convertible Preferred Stock, and approved an amendment to increase the number of shares for awards under the Plan. Additionally, the 10,728,414 shares of Series A Non-Voting Convertible Preferred Stock were automatically converted into common stock, resulting in 21,709,496 shares of common stock outstanding.