| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.54B | 79.54B | 76.53B | 72.27B | 80.07B | 78.76B |
| Gross Profit | 27.28B | 27.28B | 27.47B | 26.83B | 29.19B | 28.95B |
| EBITDA | 7.40B | 8.26B | 8.61B | 10.49B | 10.34B | 12.27B |
| Net Income | 2.44B | 2.44B | 2.59B | 5.07B | 3.71B | 4.16B |
Balance Sheet | ||||||
| Total Assets | 40.85B | 40.85B | 38.70B | 39.23B | 56.08B | 55.85B |
| Cash, Cash Equivalents and Short-Term Investments | 4.33B | 4.33B | 2.31B | 3.58B | 5.37B | 5.62B |
| Total Debt | 19.67B | 19.67B | 18.12B | 17.05B | 31.88B | 33.83B |
| Total Liabilities | 30.14B | 30.14B | 27.78B | 27.21B | 44.28B | 46.26B |
| Stockholders Equity | 10.64B | 10.64B | 10.86B | 11.99B | 11.78B | 9.57B |
Cash Flow | ||||||
| Free Cash Flow | 1.74B | -291.00M | 2.82B | 2.66B | 4.84B | 6.60B |
| Operating Cash Flow | 4.88B | 2.84B | 6.17B | 5.14B | 6.70B | 8.03B |
| Investing Cash Flow | -570.00M | -570.00M | -3.93B | -2.46B | -1.85B | 5.91B |
| Financing Cash Flow | -1.70B | 336.00M | -4.40B | -5.16B | -5.10B | -13.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $10.38B | 18.04 | 28.98% | 3.99% | -1.07% | -5.22% | |
74 Outperform | $5.78B | 12.78 | 11.28% | 3.23% | -2.83% | 184.32% | |
69 Neutral | $2.91B | 16.22 | 10.84% | 2.18% | 2.76% | -7.83% | |
68 Neutral | $2.09B | 10.92 | 5.02% | 2.33% | -6.13% | -22.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $3.28B | 24.23 | 22.76% | 2.48% | 7.08% | -1.75% | |
58 Neutral | $1.58B | 18.41 | 25.57% | 2.28% | 3.61% | ― |