| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 675.84M | 569.22M | 418.56M | 311.93M | 274.20M |
| Gross Profit | 444.10M | 429.44M | 291.26M | 202.83M | 168.77M |
| EBITDA | 329.53M | 352.62M | 236.85M | 164.80M | 167.63M |
| Net Income | 113.76M | 108.61M | 43.78M | 5.44M | 3.35M |
Balance Sheet | |||||
| Total Assets | 4.03B | 3.30B | 2.65B | 2.58B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 16.44M | 9.11M | 7.07M | 12.15M | 14.33M |
| Total Debt | 2.71B | 2.26B | 1.80B | 1.85B | 1.79B |
| Total Liabilities | 3.31B | 2.75B | 2.21B | 2.17B | 2.09B |
| Stockholders Equity | 725.54M | 549.34M | 438.96M | 404.69M | 375.88M |
Cash Flow | |||||
| Free Cash Flow | -241.34M | -546.07M | 60.96M | -148.60M | -117.29M |
| Operating Cash Flow | 283.24M | 284.41M | 229.74M | 144.42M | 90.66M |
| Investing Cash Flow | -256.40M | -764.91M | -92.78M | -194.38M | -148.00M |
| Financing Cash Flow | 387.60M | 444.98M | -57.94M | 43.33M | 74.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $23.52B | 6.78 | 20.95% | 0.74% | -3.68% | 100.38% | |
67 Neutral | $9.67B | 21.79 | 16.39% | 1.75% | -0.07% | 4.18% | |
64 Neutral | $1.49B | 8.05 | 16.94% | 0.82% | 29.01% | 0.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $1.92B | -2.13 | 193.77% | ― | -6.02% | 74.03% | |
43 Neutral | $6.55B | -4.55 | 22.83% | ― | 0.72% | 69.91% |