| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.76M | 94.72M | 89.78M | 68.68M | 73.05M |
| Gross Profit | 84.61M | 38.71M | 36.86M | 28.56M | 30.52M |
| EBITDA | 14.12M | 10.46M | 8.27M | 4.80M | 8.33M |
| Net Income | 7.08M | 2.21M | 10.57M | -4.63M | 9.76M |
Balance Sheet | |||||
| Total Assets | 163.25M | 149.99M | 155.17M | 146.43M | 139.60M |
| Cash, Cash Equivalents and Short-Term Investments | 47.68M | 46.54M | 53.10M | 39.20M | 80.23M |
| Total Debt | 10.17M | 3.20M | 9.10M | 6.07M | 6.13M |
| Total Liabilities | 35.58M | 27.66M | 32.72M | 35.78M | 21.70M |
| Stockholders Equity | 125.61M | 120.29M | 120.40M | 110.65M | 117.91M |
Cash Flow | |||||
| Free Cash Flow | 17.88M | 21.01M | -1.33M | 51.55M | 19.21M |
| Operating Cash Flow | 17.97M | 21.12M | -1.19M | 51.87M | 19.39M |
| Investing Cash Flow | -3.67M | -4.61M | 4.11M | -34.12M | 9.57M |
| Financing Cash Flow | -6.90M | -18.08M | -6.36M | -9.10M | -26.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.08B | 5.12 | 16.16% | 0.99% | 12.52% | 16.53% | |
70 Outperform | $155.36M | 19.44 | 5.77% | 3.32% | 4.03% | 151.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $73.69M | -79.41 | 5.65% | ― | 8.47% | -32.22% | |
52 Neutral | $65.13M | -3.15 | 116.21% | ― | ― | ― | |
50 Neutral | $1.77B | 31.31 | ― | 1.62% | -12.44% | ― |