| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.38B | 1.38B | 1.35B | 1.28B | 1.08B |
| Gross Profit | 333.62M | 322.18M | 339.07M | 295.49M | 273.01M |
| EBITDA | -341.05M | -353.92M | -113.09M | -96.81M | -82.58M |
| Net Income | -332.99M | -345.93M | -143.91M | -116.45M | -129.87M |
Balance Sheet | |||||
| Total Assets | 1.59B | 1.60B | 1.94B | 1.78B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 594.85M | 581.81M | 598.73M | 251.62M | 279.71M |
| Total Debt | 20.35M | 23.67M | 17.24M | 33.44M | 53.56M |
| Total Liabilities | 358.51M | 367.24M | 378.87M | 429.13M | 505.13M |
| Stockholders Equity | 1.18B | 1.17B | 1.47B | 1.25B | 1.38B |
Cash Flow | |||||
| Free Cash Flow | 7.79M | -6.70M | 4.73M | -7.54M | -161.80M |
| Operating Cash Flow | 18.02M | 11.22M | 17.88M | 14.80M | -140.61M |
| Investing Cash Flow | -6.21M | -7.50M | -17.28M | -51.98M | -50.70M |
| Financing Cash Flow | 34.07M | 1.47M | 353.87M | -6.50M | 350.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $918.13M | 96.57 | 16.65% | ― | 18.15% | 331.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $396.51M | -0.48 | -108.85% | ― | -11.42% | -20.07% | |
54 Neutral | $1.62B | -4.81 | -24.91% | ― | 2.26% | -89.16% | |
48 Neutral | $237.19M | -9.50 | -10.61% | ― | -9.70% | 61.30% | |
48 Neutral | $14.23M | -0.58 | -106.67% | ― | -34.19% | 40.60% |