| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.68B | 2.69B | 2.83B | 3.18B | 3.17B | 3.69B |
| Gross Profit | 630.00M | 634.00M | 579.00M | 669.00M | 684.00M | 925.00M |
| EBITDA | 301.00M | 253.00M | 232.00M | 308.00M | 578.00M | 488.00M |
| Net Income | 74.00M | 42.00M | 958.00M | -423.00M | 60.00M | 97.00M |
Balance Sheet | ||||||
| Total Assets | 3.92B | 3.92B | 4.45B | 4.99B | 11.51B | 11.64B |
| Cash, Cash Equivalents and Short-Term Investments | 243.00M | 239.00M | 724.00M | 259.00M | 221.00M | 447.00M |
| Total Debt | 1.32B | 1.60B | 1.35B | 2.83B | 5.94B | 5.95B |
| Total Liabilities | 2.79B | 2.77B | 3.25B | 4.69B | 9.75B | 10.11B |
| Stockholders Equity | 1.14B | 1.16B | 1.21B | 301.00M | 1.75B | 1.53B |
Cash Flow | ||||||
| Free Cash Flow | -373.00M | -375.00M | -349.00M | 317.00M | 50.00M | 661.00M |
| Operating Cash Flow | -126.00M | -210.00M | -132.00M | 694.00M | 427.00M | 1.01B |
| Investing Cash Flow | -120.00M | -134.00M | 2.19B | -290.00M | -387.00M | -2.83B |
| Financing Cash Flow | -119.00M | -175.00M | -1.56B | -839.00M | 1.00M | 2.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.14B | 21.14 | 37.48% | ― | 40.10% | 2.61% | |
77 Outperform | $1.98B | 28.40 | 5.87% | ― | 32.49% | 539.48% | |
64 Neutral | $502.76M | 6.26 | 21.23% | ― | 15.95% | 88.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $638.60M | -356.03 | -1.30% | ― | 11.97% | -163.02% | |
52 Neutral | $1.95B | -7.33 | -50.67% | ― | -20.34% | -8.67% | |
51 Neutral | $917.80M | -43.99 | 6.50% | ― | -7.28% | ― |