| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.69B | 2.83B | 3.18B | 3.17B | 3.69B |
| Gross Profit | 634.00M | 579.00M | 669.00M | 684.00M | 925.00M |
| EBITDA | 253.00M | 232.00M | 308.00M | 578.00M | 488.00M |
| Net Income | 42.00M | 958.00M | -423.00M | 60.00M | 97.00M |
Balance Sheet | |||||
| Total Assets | 3.92B | 4.45B | 4.99B | 11.51B | 11.64B |
| Cash, Cash Equivalents and Short-Term Investments | 239.00M | 724.00M | 259.00M | 221.00M | 447.00M |
| Total Debt | 1.60B | 1.35B | 2.83B | 5.94B | 5.95B |
| Total Liabilities | 2.77B | 3.25B | 4.69B | 9.75B | 10.11B |
| Stockholders Equity | 1.16B | 1.21B | 301.00M | 1.75B | 1.53B |
Cash Flow | |||||
| Free Cash Flow | -375.00M | -349.00M | 317.00M | 50.00M | 661.00M |
| Operating Cash Flow | -210.00M | -132.00M | 694.00M | 427.00M | 1.01B |
| Investing Cash Flow | -134.00M | 2.19B | -290.00M | -387.00M | -2.83B |
| Financing Cash Flow | -175.00M | -1.56B | -839.00M | 1.00M | 2.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.27B | 50.36 | 35.11% | ― | 73.57% | 56.21% | |
66 Neutral | $1.44B | 128.39 | 1.67% | ― | 22.71% | -111.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $866.53M | -82.49 | -2.13% | ― | 8.65% | -117.14% | |
54 Neutral | $617.63M | 10.43 | 18.33% | ― | 19.88% | 51.03% | |
49 Neutral | $1.59B | -83.08 | -69.72% | ― | -6.95% | -53.69% | |
47 Neutral | $935.55M | 33.66 | 5.44% | ― | -22.36% | 94.85% |