| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 526.91M | 511.43M | 466.15M | 421.88M | 371.77M | 346.46M |
| Gross Profit | 409.07M | 392.85M | 385.47M | 353.67M | 313.16M | 294.02M |
| EBITDA | 95.47M | 82.44M | 110.03M | 94.65M | 72.55M | 65.09M |
| Net Income | -10.48M | -17.03M | 30.96M | 23.41M | 16.71M | 113.00K |
Balance Sheet | ||||||
| Total Assets | 1.40B | 1.41B | 1.34B | 1.16B | 1.08B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 117.81M | 111.84M | 85.20M | 153.05M | 98.85M | 66.74M |
| Total Debt | 435.66M | 459.64M | 369.19M | 374.52M | 375.87M | 381.53M |
| Total Liabilities | 596.49M | 605.25M | 579.56M | 451.43M | 436.79M | 437.34M |
| Stockholders Equity | 798.83M | 804.65M | 759.29M | 711.36M | 642.07M | 618.36M |
Cash Flow | ||||||
| Free Cash Flow | 74.46M | 75.06M | 55.71M | 67.75M | 50.40M | 10.51M |
| Operating Cash Flow | 91.00M | 93.20M | 79.44M | 90.09M | 71.41M | 45.34M |
| Investing Cash Flow | -27.12M | -28.96M | -122.42M | -22.34M | -30.21M | -34.83M |
| Financing Cash Flow | -37.76M | -40.63M | -22.59M | -15.17M | -10.40M | -42.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.99B | 28.40 | 0.01% | ― | 32.49% | 539.48% | |
64 Neutral | $564.12M | 6.26 | 21.23% | ― | 15.95% | 88.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $689.46M | -356.03 | -1.30% | ― | 11.97% | -163.02% | |
52 Neutral | $2.00B | -7.33 | -50.67% | ― | -20.34% | -8.67% | |
51 Neutral | $908.15M | -43.99 | 6.50% | ― | -7.28% | ― | |
51 Neutral | $1.35B | -2.86 | -55.55% | ― | -16.22% | -41.59% |