| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 497.67M | 466.15M | 421.88M | 371.77M | 346.46M | 302.87M |
| Gross Profit | 392.56M | 385.47M | 353.67M | 313.16M | 294.02M | 239.70M |
| EBITDA | 79.17M | 110.03M | 94.65M | 72.55M | 65.09M | 89.44M |
| Net Income | -6.51M | 30.96M | 23.41M | 16.71M | 113.00K | -7.16M |
Balance Sheet | ||||||
| Total Assets | 1.40B | 1.34B | 1.16B | 1.08B | 1.06B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 101.44M | 85.20M | 153.05M | 98.85M | 66.74M | 99.79M |
| Total Debt | 369.03M | 369.19M | 374.52M | 375.87M | 381.53M | 390.15M |
| Total Liabilities | 584.67M | 579.56M | 451.43M | 436.79M | 437.34M | 448.54M |
| Stockholders Equity | 813.39M | 759.29M | 711.36M | 642.07M | 618.36M | 631.20M |
Cash Flow | ||||||
| Free Cash Flow | 70.26M | 55.71M | 67.75M | 50.40M | 10.51M | 69.53M |
| Operating Cash Flow | 93.85M | 79.44M | 90.09M | 71.41M | 45.34M | 85.67M |
| Investing Cash Flow | -128.83M | -122.42M | -22.34M | -30.21M | -34.83M | -16.14M |
| Financing Cash Flow | -40.33M | -22.59M | -15.17M | -10.40M | -42.32M | -10.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.72B | ― | -0.29% | ― | 22.71% | -111.24% | |
62 Neutral | $1.11B | 14.30 | 15.40% | ― | 19.88% | 51.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.42B | ― | -0.83% | ― | 8.65% | -117.14% | |
49 Neutral | $2.89B | ― | -111.83% | ― | -6.95% | -53.69% | |
49 Neutral | $1.38B | ― | -3.73% | ― | -22.36% | 94.85% | |
47 Neutral | $2.23B | ― | -46.77% | ― | 1.84% | -27.74% |
On November 26, 2025, N-able International Holdings II, LLC, a subsidiary of N-able, Inc., amended its Credit Agreement to increase its term loan facility from $336 million to $400 million and extend its maturity to 2032. This amendment also extended the maturity of its revolving credit facility to 2030 and reduced the interest rate on borrowings, positioning the company to use these funds for corporate purposes, including acquisitions and share repurchases.