| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 251.66M | 170.46M | 86.78M | 79.00M | 69.75M |
| Gross Profit | 99.83M | 66.93M | 31.91M | 27.66M | 26.26M |
| EBITDA | 48.31M | 30.28M | 5.03M | -6.59M | 1.22M |
| Net Income | 32.18M | 28.66M | -908.00K | -11.94M | -1.67M |
Balance Sheet | |||||
| Total Assets | 168.59M | 113.45M | 59.43M | 48.04M | 59.22M |
| Cash, Cash Equivalents and Short-Term Investments | 82.23M | 46.90M | 13.82M | 10.30M | 18.90M |
| Total Debt | 4.43M | 4.66M | 5.48M | 4.73M | 6.31M |
| Total Liabilities | 61.53M | 50.06M | 34.44M | 30.00M | 32.81M |
| Stockholders Equity | 107.06M | 63.47M | 25.70M | 18.77M | 29.93M |
Cash Flow | |||||
| Free Cash Flow | 35.65M | 27.27M | 339.00K | -7.74M | 783.00K |
| Operating Cash Flow | 46.75M | 35.02M | 5.90M | -1.22M | 5.15M |
| Investing Cash Flow | -11.10M | -7.74M | -5.07M | -7.03M | -4.37M |
| Financing Cash Flow | -426.00K | 6.06M | 2.87M | -307.00K | 773.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.49B | 46.26 | 35.11% | ― | 47.64% | 3.64% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.73B | 17.57 | 4.88% | ― | 1.62% | -39.03% | |
52 Neutral | AU$329.66M | -20.42 | -26.36% | ― | 0.60% | 4.13% | |
50 Neutral | $2.00B | -83.08 | -69.72% | ― | -19.32% | 19.23% | |
48 Neutral | $1.34B | -2.86 | -55.55% | ― | -16.22% | -41.59% |