| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 283.42M | 251.66M | 170.46M | 86.78M | 79.00M | 69.75M |
| Gross Profit | 115.98M | 99.83M | 66.93M | 31.91M | 27.66M | 26.26M |
| EBITDA | 55.74M | 48.31M | 30.28M | 5.03M | -6.59M | 1.22M |
| Net Income | 39.29M | 32.18M | 28.66M | -908.00K | -11.94M | -1.67M |
Balance Sheet | ||||||
| Total Assets | 210.41M | 168.59M | 113.45M | 59.43M | 48.04M | 59.22M |
| Cash, Cash Equivalents and Short-Term Investments | 117.37M | 82.23M | 46.90M | 13.82M | 10.30M | 18.90M |
| Total Debt | 4.10M | 4.43M | 4.66M | 5.48M | 4.73M | 6.31M |
| Total Liabilities | 82.23M | 61.53M | 50.06M | 34.44M | 30.00M | 32.81M |
| Stockholders Equity | 128.26M | 107.06M | 63.47M | 25.70M | 18.77M | 29.93M |
Cash Flow | ||||||
| Free Cash Flow | 61.97M | 35.65M | 27.27M | 339.00K | -7.74M | 783.00K |
| Operating Cash Flow | 73.14M | 46.75M | 35.02M | 5.90M | -1.22M | 5.15M |
| Investing Cash Flow | -11.18M | -11.10M | -7.74M | -5.07M | -7.03M | -4.37M |
| Financing Cash Flow | -385.00K | -426.00K | 6.06M | 2.87M | -307.00K | 773.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.91B | 82.49 | 37.48% | ― | 40.10% | 2.61% | |
65 Neutral | $1.68B | 15.74 | 5.14% | ― | -0.20% | -28.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | AU$314.92M | -6.99 | -26.36% | ― | 0.60% | 4.13% | |
52 Neutral | $2.09B | -8.09 | -50.67% | ― | -20.34% | -8.67% | |
51 Neutral | $1.39B | -3.26 | -55.55% | ― | -16.22% | -41.59% |