| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49B | 1.42B | 1.30B | 1.20B | 1.19B | 1.14B |
| Gross Profit | 429.76M | 398.28M | 330.81M | 278.88M | 191.81M | 287.85M |
| EBITDA | 234.01M | 215.17M | 141.18M | 116.67M | 124.34M | 159.05M |
| Net Income | 142.44M | 94.80M | -6.78M | 9.21M | -15.79M | -56.09M |
Balance Sheet | ||||||
| Total Assets | 2.27B | 2.13B | 1.94B | 1.81B | 1.82B | 1.99B |
| Cash, Cash Equivalents and Short-Term Investments | 250.71M | 247.50M | 180.26M | 163.68M | 263.77M | 228.01M |
| Total Debt | 924.61M | 957.09M | 838.32M | 753.64M | 720.98M | 789.12M |
| Total Liabilities | 1.23B | 1.23B | 1.11B | 1.03B | 988.91M | 1.09B |
| Stockholders Equity | 1.04B | 891.71M | 823.69M | 787.31M | 835.82M | 897.61M |
Cash Flow | ||||||
| Free Cash Flow | -23.84M | -77.97M | -49.47M | -63.70M | 92.79M | 82.00M |
| Operating Cash Flow | 172.55M | 177.42M | 32.04M | -14.13M | 123.85M | 96.84M |
| Investing Cash Flow | -138.69M | -245.95M | -47.32M | -44.14M | -17.37M | 173.27M |
| Financing Cash Flow | 21.88M | 141.10M | 22.04M | -19.91M | -63.48M | -245.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $18.74B | 20.76 | 28.72% | 0.43% | 11.73% | 45.70% | |
73 Outperform | $2.60B | 11.39 | 28.92% | ― | 8.71% | 72.09% | |
72 Outperform | $5.98B | 16.37 | 5.93% | 3.11% | -1.43% | -63.13% | |
71 Outperform | $1.03B | 24.86 | 2.71% | ― | -1.95% | 530.91% | |
70 Neutral | $1.07B | 7.78 | 14.72% | ― | 4.78% | 156.83% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
45 Neutral | ― | ― | 0.28% | ― | -10.96% | -169.10% |
Bristow Group reported strong financial results for the third quarter of 2025, with total revenues of $386.3 million and a net income of $51.5 million, marking a significant increase from the previous quarter. The company anticipates continued growth in 2026, driven by a tight supply of offshore helicopters and a positive outlook for offshore energy services, despite a mid-cycle activity plateau in the industry.