| Breakdown | TTM | Mar 2025 | Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.90M | 12.84M | 9.21M | 8.28M | 6.54M | 3.17M |
| Gross Profit | 752.47K | 1.52M | 364.39K | 166.09K | 214.59K | -27.08K |
| EBITDA | -1.65M | -1.31M | -2.23M | -2.72M | -1.42M | -271.70K |
| Net Income | -3.31M | -2.67M | -3.04M | -3.49M | -1.63M | -450.13K |
Balance Sheet | ||||||
| Total Assets | 19.07M | 17.57M | 13.02M | 16.02M | 5.84M | 3.01M |
| Cash, Cash Equivalents and Short-Term Investments | 1.33M | 1.24M | 1.46M | 6.14M | 1.09M | 0.00 |
| Total Debt | 12.37M | 15.40M | 9.65M | 9.63M | 6.47M | 4.19M |
| Total Liabilities | 14.38M | 17.32M | 10.37M | 10.38M | 8.15M | 4.39M |
| Stockholders Equity | 4.69M | 255.40K | 2.65M | 5.64M | -2.32M | -1.37M |
Cash Flow | ||||||
| Free Cash Flow | -2.12M | 113.70K | -6.06M | -5.27M | -702.47K | -411.29K |
| Operating Cash Flow | -1.51M | 875.22K | -4.59M | -3.80M | 194.14K | 133.94K |
| Investing Cash Flow | -3.11M | -2.56M | -1.47M | -1.47M | -896.62K | -545.24K |
| Financing Cash Flow | 4.75M | 1.47M | 1.39M | 10.69M | 1.79M | 333.17K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.18B | 37.38 | 13.54% | ― | 10.01% | 22.30% | |
66 Neutral | $15.27B | 46.57 | 7.13% | ― | 8.45% | -12.95% | |
63 Neutral | $17.87B | 26.64 | 15.27% | ― | 3.67% | 36.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $3.19B | -40.14 | -4.97% | ― | -0.44% | 6.45% | |
48 Neutral | $108.56M | -2.88 | -16.27% | ― | 3.11% | 27.70% | |
41 Neutral | ― | -1.18 | -122.18% | ― | 30.39% | -6.37% |