| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.07B | 2.94B | 3.40B | 3.50B | 3.24B |
| Gross Profit | 594.88M | 626.29M | 974.49M | 1.06B | 887.91M |
| EBITDA | 288.90M | 235.74M | 676.91M | 774.63M | 619.18M |
| Net Income | -8.98M | -31.15M | 323.82M | 428.81M | 297.97M |
Balance Sheet | |||||
| Total Assets | 4.23B | 4.11B | 4.24B | 3.87B | 3.54B |
| Cash, Cash Equivalents and Short-Term Investments | 515.23M | 606.42M | 1.01B | 916.10M | 920.85M |
| Total Debt | 1.17B | 1.03B | 947.50M | 634.75M | 579.04M |
| Total Liabilities | 2.15B | 2.08B | 2.04B | 1.82B | 1.80B |
| Stockholders Equity | 2.09B | 2.03B | 2.20B | 2.05B | 1.74B |
Cash Flow | |||||
| Free Cash Flow | -88.98M | -146.38M | 36.29M | 158.98M | 238.73M |
| Operating Cash Flow | 184.31M | 173.70M | 365.70M | 484.29M | 457.10M |
| Investing Cash Flow | -257.93M | -512.46M | -72.85M | -528.93M | -230.48M |
| Financing Cash Flow | -19.66M | -35.40M | 61.06M | -101.02M | -58.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.26B | 34.57 | 3.55% | ― | 10.45% | 4.37% | |
73 Outperform | $7.82B | 82.61 | 5.43% | ― | 2.29% | -69.81% | |
73 Outperform | $3.78B | 4.07 | 15.21% | 2.22% | -2.26% | 9.74% | |
64 Neutral | $2.78B | 90.19 | 3.17% | 2.27% | 10.50% | -52.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $3.39B | 37.65 | -7.72% | 1.77% | -7.38% | 99.38% | |
55 Neutral | $2.37B | -219.07 | -0.43% | 2.67% | -0.84% | -189.44% |