| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.19B | 3.07B | 2.94B | 3.40B | 3.50B | 3.24B |
| Gross Profit | 635.94M | 594.88M | 626.29M | 974.49M | 1.06B | 887.91M |
| EBITDA | 311.60M | 288.90M | 235.74M | 676.91M | 774.63M | 619.18M |
| Net Income | 2.28M | -8.98M | -31.15M | 323.82M | 428.81M | 297.97M |
Balance Sheet | ||||||
| Total Assets | 4.26B | 4.23B | 4.11B | 4.24B | 3.87B | 3.54B |
| Cash, Cash Equivalents and Short-Term Investments | 479.55M | 515.23M | 606.42M | 1.01B | 916.10M | 920.85M |
| Total Debt | 1.10B | 1.17B | 1.03B | 947.50M | 634.75M | 579.04M |
| Total Liabilities | 2.19B | 2.15B | 2.08B | 2.04B | 1.82B | 1.80B |
| Stockholders Equity | 2.08B | 2.09B | 2.03B | 2.20B | 2.05B | 1.74B |
Cash Flow | ||||||
| Free Cash Flow | -90.51M | -88.98M | -146.38M | 36.29M | 158.98M | 238.73M |
| Operating Cash Flow | 231.88M | 184.31M | 173.70M | 365.70M | 484.29M | 457.10M |
| Investing Cash Flow | -312.04M | -257.93M | -512.46M | -72.85M | -528.93M | -230.48M |
| Financing Cash Flow | -58.14M | -19.66M | -35.40M | 61.06M | -101.02M | -58.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.37B | 262.03 | 2.44% | 2.27% | 3.11% | -54.05% | |
72 Outperform | $9.41B | 13.89 | 20.24% | 2.22% | 36.05% | 80.83% | |
70 Outperform | $5.00B | 58.38 | 4.54% | ― | 15.97% | 234.66% | |
67 Neutral | $10.85B | 158.52 | 6.68% | ― | 9.60% | 25.63% | |
62 Neutral | $5.92B | 107.56 | 6.59% | 1.77% | 11.16% | 179.18% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $8.08B | 3,546.25 | 0.11% | 2.67% | 9.86% | ― |