| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
Income Statement | |||
| Total Revenue | 166.42M | 144.18M | 136.06M |
| Gross Profit | 21.34M | 34.91M | 27.79M |
| EBITDA | -86.68M | -38.94M | -1.34M |
| Net Income | -104.81M | -62.07M | -25.44M |
Balance Sheet | |||
| Total Assets | 1.05B | 247.60M | 188.89M |
| Cash, Cash Equivalents and Short-Term Investments | 491.33M | 55.93M | 30.28M |
| Total Debt | 466.80M | 98.22M | 86.33M |
| Total Liabilities | 620.92M | 187.67M | 158.60M |
| Stockholders Equity | 383.72M | 23.79M | -12.47M |
Cash Flow | |||
| Free Cash Flow | -205.62M | -108.20M | -32.59M |
| Operating Cash Flow | -60.94M | -25.50M | -15.38M |
| Investing Cash Flow | -261.61M | -27.77M | 11.60M |
| Financing Cash Flow | 757.82M | 78.96M | 1.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $8.43M | ― | ― | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | $1.58B | ― | -25.05% | ― | ― | ― | |
45 Neutral | $6.46M | -0.37 | -48.82% | ― | 109.37% | 99.34% | |
42 Neutral | $22.60M | -209.02 | 9999.00% | ― | 18.24% | 24.49% | |
42 Neutral | $4.67M | -0.02 | -32.29% | ― | -26.84% | -0.16% |